Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Sirius Invest ApS — Credit Rating and Financial Key Figures
CVR number: 37687464
Hovedgaden 40, Gundsømagle 4000 Roskilde
alex@rogn.dk
tel: 28568401
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -69.88 | -43.65 | -46.49 | -37.74 | - 126.81 |
| EBIT | -69.88 | -43.65 | -46.49 | -37.74 | - 126.81 |
| Other financial income | 0.29 | ||||
| Other financial expenses | -0.40 | -1.24 | -0.06 | -0.01 | |
| Net income from associates (fin.) | 60.00 | 225.00 | 270.00 | 1 551.15 | |
| Pre-tax profit | -9.88 | 180.95 | -47.44 | 232.20 | 1 424.34 |
| Income taxes | -1.92 | 0.14 | |||
| Net earnings | -11.79 | 180.95 | -47.44 | 232.20 | 1 424.48 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 20.00 | ||||
| Participating interests | 10.00 | ||||
| Investments total | 30.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 9.69 | ||||
| Current other receivables | 40.00 | ||||
| Current deferred tax assets | 2.00 | 6.00 | 6.00 | 4.00 | |
| Short term receivables total | 2.00 | 6.00 | 6.00 | 4.00 | 49.69 |
| Cash and bank deposits | 131.24 | 305.76 | 158.99 | 203.75 | 1 441.18 |
| Cash and cash equivalents | 131.24 | 305.76 | 158.99 | 203.75 | 1 441.18 |
| Balance sheet total (assets) | 133.24 | 311.76 | 164.99 | 207.75 | 1 520.87 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 57.20 | 81.50 | |||
| Retained earnings | 91.12 | 22.13 | 81.58 | -71.86 | 49.34 |
| Profit of the financial year | -11.79 | 180.95 | -47.44 | 232.20 | 1 424.48 |
| Shareholders equity total | 119.33 | 300.28 | 155.64 | 200.34 | 1 513.83 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.85 | 5.85 | 5.85 | 5.85 | 5.85 |
| Current owed to participating | 5.58 | 5.58 | 1.18 | 1.18 | 1.18 |
| Short-term deferred tax liabilities | 2.48 | ||||
| Other non-interest bearing current liabilities | 0.04 | 2.31 | 0.37 | 0.00 | |
| Current liabilities total | 13.92 | 11.48 | 9.35 | 7.41 | 7.04 |
| Balance sheet total (liabilities) | 133.24 | 311.76 | 164.99 | 207.75 | 1 520.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.