SCANDINAVIAN FARMS INVEST A/S — Credit Rating and Financial Key Figures
CVR number: 32647251
Ellegårdvej 19, 6400 Sønderborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Other operating income | 701.00 | 727.00 | 981.00 | ||
| External services | - 167.00 | - 153.00 | - 235.42 | ||
| Gross profit | 534.00 | 574.00 | 745.57 | -84.08 | - 453.25 |
| Employee benefit expenses | - 825.00 | - 765.00 | -1 060.35 | - 572.81 | -87.78 |
| EBIT | - 291.00 | - 191.00 | - 314.78 | - 656.90 | - 541.03 |
| Other financial income | 19.83 | 2.44 | 487 975.03 | ||
| Other financial expenses | -66.00 | -89.00 | - 117.95 | - 233 131.03 | - 866.59 |
| Net income from associates (fin.) | -63 398.00 | -12 187.00 | -29 968.26 | 297.99 | |
| Pre-tax profit | -63 755.00 | -12 467.00 | -30 381.16 | - 233 785.48 | 486 865.41 |
| Income taxes | 78.00 | - 388.51 | |||
| Net earnings | -63 677.00 | -12 467.00 | -30 381.16 | - 234 173.99 | 486 865.41 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 5 431.00 | 3 496.54 | |||
| Participating interests | 2 341.00 | ||||
| Investments total | 2 341.00 | 5 431.00 | 3 496.54 | ||
| Non-curr. owed by group member comp. | 264 702.00 | 224 434.00 | 208 157.21 | ||
| Long term receivables total | 264 702.00 | 224 434.00 | 208 157.21 | ||
| Inventories total | |||||
| Current amounts owed by group member comp. | 132.00 | 1 114.00 | 1 753.06 | ||
| Current owed by particip. interest comp. | 586.00 | ||||
| Current other receivables | 14.00 | 19.00 | 32.80 | 31.30 | 22.38 |
| Current deferred tax assets | 389.00 | 389.00 | 388.51 | ||
| Short term receivables total | 1 121.00 | 1 522.00 | 2 174.36 | 31.30 | 22.38 |
| Cash and bank deposits | 74.00 | 69.00 | 5.50 | 346.82 | |
| Cash and cash equivalents | 74.00 | 69.00 | 5.50 | 346.82 | |
| Balance sheet total (assets) | 268 238.00 | 231 456.00 | 213 833.61 | 31.30 | 369.20 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Retained earnings | - 144 428.00 | - 211 067.00 | - 223 260.26 | - 253 641.42 | - 487 815.41 |
| Profit of the financial year | -63 677.00 | -12 467.00 | -30 381.16 | - 234 173.99 | 486 865.41 |
| Shareholders equity total | - 207 105.00 | - 222 534.00 | - 252 641.42 | - 486 815.41 | 50.00 |
| Provisions | 42 607.00 | ||||
| Non-current owed to group member | 425 853.00 | 447 328.00 | 458 899.61 | 480 920.43 | |
| Non-current other liabilities | 1 965.00 | 1 876.00 | |||
| Non-current deferred tax liabilities | 1 876.01 | ||||
| Non-current liabilities total | 427 818.00 | 449 204.00 | 460 775.62 | 480 920.43 | |
| Current loans from credit institutions | 4 455.00 | 4 351.00 | 5 042.58 | 5 095.43 | |
| Current trade creditors | 122.00 | 127.00 | 90.00 | 201.78 | 150.00 |
| Current owed to participating | 164.20 | ||||
| Other non-interest bearing current liabilities | 341.00 | 308.00 | 566.82 | 629.06 | 5.00 |
| Current liabilities total | 4 918.00 | 4 786.00 | 5 699.40 | 5 926.28 | 319.20 |
| Balance sheet total (liabilities) | 268 238.00 | 231 456.00 | 213 833.61 | 31.30 | 369.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.