DONDA APS — Credit Rating and Financial Key Figures
CVR number: 40176853
Strandgade 20, 1401 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 201.07 | 2 695.39 | 4 925.71 | 5 509.89 | 5 803.23 |
| Employee benefit expenses | -1 923.47 | -2 906.01 | -4 645.27 | -6 152.21 | -5 464.88 |
| Total depreciation | -53.78 | -53.78 | - 447.85 | - 684.15 | - 696.64 |
| EBIT | 223.83 | - 264.39 | - 167.41 | -1 326.46 | - 358.29 |
| Other financial expenses | -3.03 | -4.65 | -0.52 | - 101.77 | - 196.04 |
| Pre-tax profit | 220.80 | - 269.04 | - 167.94 | -1 428.24 | - 554.33 |
| Income taxes | -48.55 | 58.91 | -10.32 | 131.89 | 119.42 |
| Net earnings | 172.25 | - 210.14 | - 178.26 | -1 296.34 | - 434.92 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 471.41 | 392.83 | |||
| Goodwill | 150.00 | 128.57 | 107.14 | 85.71 | |
| Intangible assets total | 150.00 | 128.57 | 578.55 | 478.55 | |
| Buildings | 378.88 | 536.60 | 1 570.79 | 1 186.67 | 857.93 |
| Machinery and equipment | 1 083.91 | 1 296.73 | 782.35 | 611.04 | 408.19 |
| Tangible assets total | 1 462.79 | 1 833.33 | 2 353.14 | 1 797.71 | 1 266.12 |
| Investments total | 158.98 | 238.66 | 800.60 | 254.27 | 254.27 |
| Long term receivables total | |||||
| Raw materials and consumables | 44.17 | 45.95 | 61.66 | 61.66 | 26.17 |
| Inventories total | 44.17 | 45.95 | 61.66 | 61.66 | 26.17 |
| Current trade debtors | 65.32 | 0.43 | |||
| Prepayments and accrued income | 27.51 | 28.16 | |||
| Current other receivables | 1.48 | 1.29 | 16.20 | ||
| Current deferred tax assets | 42.11 | 101.02 | 90.69 | 222.59 | 342.00 |
| Short term receivables total | 43.59 | 129.81 | 118.86 | 287.91 | 358.63 |
| Cash and bank deposits | 816.65 | 163.65 | 442.96 | 144.73 | 8.84 |
| Cash and cash equivalents | 816.65 | 163.65 | 442.96 | 144.73 | 8.84 |
| Balance sheet total (assets) | 2 526.18 | 2 561.41 | 3 905.78 | 3 124.82 | 2 392.58 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 321.50 | - 149.25 | - 359.39 | - 537.65 | -1 833.99 |
| Profit of the financial year | 172.25 | - 210.14 | - 178.26 | -1 296.34 | - 434.92 |
| Shareholders equity total | -99.25 | - 309.39 | - 487.65 | -1 783.99 | -2 218.91 |
| Non-current deferred tax liabilities | 3 300.00 | 2 976.74 | 2 598.00 | ||
| Non-current liabilities total | 3 300.00 | 2 976.74 | 2 598.00 | ||
| Current loans from credit institutions | 1 042.76 | 1 338.80 | |||
| Current trade creditors | 35.75 | 165.38 | 256.37 | 291.51 | 257.93 |
| Current owed to participating | 2 018.06 | 2 124.25 | |||
| Other non-interest bearing current liabilities | 571.62 | 581.17 | 837.07 | 597.80 | 416.76 |
| Current liabilities total | 2 625.43 | 2 870.80 | 1 093.43 | 1 932.07 | 2 013.49 |
| Balance sheet total (liabilities) | 2 526.18 | 2 561.41 | 3 905.78 | 3 124.82 | 2 392.58 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.