MURERMESTER ANDERS SIMONSEN ApS — Credit Rating and Financial Key Figures
CVR number: 19926001
Marielyst Strandvej 1, 4873 Væggerløse
tel: 54177008
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 107.11 | 2 442.01 | 2 640.90 | 2 542.91 | 2 250.83 |
| Employee benefit expenses | -1 871.04 | -1 940.18 | -1 928.98 | -2 031.92 | -1 966.76 |
| Other operating expenses | -5.75 | ||||
| Total depreciation | -90.86 | -87.92 | -93.41 | -96.43 | -90.01 |
| EBIT | 145.21 | 408.16 | 618.50 | 414.56 | 194.06 |
| Other financial income | 2.55 | 33.11 | |||
| Other financial expenses | -8.79 | -14.15 | -12.13 | -1.64 | -1.59 |
| Pre-tax profit | 136.42 | 394.01 | 608.92 | 412.93 | 225.58 |
| Income taxes | -32.25 | -88.28 | - 136.16 | -95.10 | -51.20 |
| Net earnings | 104.17 | 305.72 | 472.77 | 317.83 | 174.38 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 348.02 | 396.70 | 353.29 | 256.86 | 603.63 |
| Tangible assets total | 348.02 | 396.70 | 353.29 | 256.86 | 603.63 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 493.99 | 112.78 | 233.78 | 882.07 | 168.85 |
| Current amounts owed by group member comp. | 10.67 | 1 106.69 | |||
| Prepayments and accrued income | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
| Current other receivables | 66.70 | 71.00 | 98.50 | 124.07 | 65.00 |
| Short term receivables total | 563.69 | 186.78 | 335.28 | 1 019.81 | 1 343.55 |
| Cash and bank deposits | 1 342.00 | 1 230.59 | 1 339.67 | 1 202.95 | 318.24 |
| Cash and cash equivalents | 1 342.00 | 1 230.59 | 1 339.67 | 1 202.95 | 318.24 |
| Balance sheet total (assets) | 2 253.71 | 1 814.08 | 2 028.24 | 2 479.62 | 2 265.42 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Retained earnings | 629.17 | 618.94 | 806.86 | 1 157.63 | 1 340.45 |
| Profit of the financial year | 104.17 | 305.72 | 472.77 | 317.83 | 174.38 |
| Shareholders equity total | 971.34 | 1 164.06 | 1 522.43 | 1 722.46 | 1 774.84 |
| Provisions | 42.44 | 38.19 | 56.43 | 40.54 | 70.30 |
| Non-current other liabilities | 174.39 | ||||
| Non-current liabilities total | 174.39 | ||||
| Current trade creditors | 153.63 | 107.30 | 105.64 | 186.90 | 133.23 |
| Short-term deferred tax liabilities | 36.41 | 28.53 | 27.92 | 8.99 | 26.06 |
| Other non-interest bearing current liabilities | 875.49 | 475.99 | 315.83 | 520.74 | 261.00 |
| Current liabilities total | 1 065.53 | 611.82 | 449.38 | 716.63 | 420.28 |
| Balance sheet total (liabilities) | 2 253.71 | 1 814.08 | 2 028.24 | 2 479.62 | 2 265.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.