EGEDAL MALERFIRMA ApS — Credit Rating and Financial Key Figures
CVR number: 29201145
Musvitvej 3, 3660 Stenløse
firma@egedal-malerfirma.dk
tel: 40715015
www.egedal-malerfirma.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 201.60 | 1 711.96 | 2 359.28 | 2 472.04 | 2 600.90 |
| Employee benefit expenses | -1 417.03 | -1 423.47 | -1 899.24 | -2 236.39 | -2 300.86 |
| Total depreciation | -12.89 | -11.30 | -36.67 | -36.67 | -63.33 |
| EBIT | 771.67 | 277.19 | 423.37 | 198.98 | 236.71 |
| Other financial income | 1.53 | ||||
| Other financial expenses | -5.89 | -13.42 | -12.79 | -3.14 | -7.72 |
| Pre-tax profit | 765.78 | 263.77 | 410.58 | 195.84 | 230.51 |
| Income taxes | - 170.06 | -59.60 | -88.55 | -45.84 | -53.67 |
| Net earnings | 595.72 | 204.17 | 322.03 | 150.00 | 176.84 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 61.30 | 50.00 | 270.64 | 233.97 | 170.64 |
| Tangible assets total | 61.30 | 50.00 | 270.64 | 233.97 | 170.64 |
| Investments total | 15.30 | 15.30 | 15.30 | 17.41 | 17.98 |
| Long term receivables total | |||||
| Finished products/goods | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Inventories total | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current trade debtors | 87.06 | 274.60 | 393.00 | 250.17 | 185.19 |
| Prepayments and accrued income | 17.09 | ||||
| Current other receivables | 3.25 | 3.25 | 0.50 | ||
| Current deferred tax assets | 1.37 | 2.50 | 2.79 | ||
| Short term receivables total | 91.68 | 280.35 | 410.10 | 252.97 | 185.69 |
| Cash and bank deposits | 1 914.15 | 1 313.82 | 1 620.24 | 1 905.22 | 2 077.82 |
| Cash and cash equivalents | 1 914.15 | 1 313.82 | 1 620.24 | 1 905.22 | 2 077.82 |
| Balance sheet total (assets) | 2 092.43 | 1 669.47 | 2 326.28 | 2 419.57 | 2 462.13 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Retained earnings | 144.35 | 625.68 | 712.05 | 912.08 | 927.08 |
| Profit of the financial year | 595.72 | 204.17 | 322.03 | 150.00 | 176.84 |
| Shareholders equity total | 978.08 | 1 069.25 | 1 276.88 | 1 309.08 | 1 363.92 |
| Provisions | 8.73 | 13.36 | 8.96 | ||
| Non-current other liabilities | 100.02 | ||||
| Non-current liabilities total | 100.02 | ||||
| Current trade creditors | 56.57 | 68.95 | 105.16 | 107.81 | 98.32 |
| Short-term deferred tax liabilities | 17.46 | 37.68 | 8.08 | ||
| Other non-interest bearing current liabilities | 940.30 | 531.26 | 897.83 | 989.31 | 982.84 |
| Current liabilities total | 1 014.33 | 600.22 | 1 040.67 | 1 097.12 | 1 089.25 |
| Balance sheet total (liabilities) | 2 092.43 | 1 669.47 | 2 326.28 | 2 419.57 | 2 462.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.