TEAM FRIENDS ApS — Credit Rating and Financial Key Figures
CVR number: 30075560
Gammeldam 75, 6430 Nordborg
friendsnordborg@hotmail.com
tel: 73631010
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 181.00 | 1 078.00 | 1 583.00 | 12 778.00 | 1 800.73 |
| Other operating expenses | - 553.36 | ||||
| Total depreciation | -3.00 | -9.00 | -14.00 | -14.00 | -32.77 |
| Reduction in value of non-current assets | 2 800.00 | ||||
| EBIT | 1 178.00 | 1 069.00 | 1 569.00 | 9 964.00 | 1 214.60 |
| Other financial income | 1.00 | 0.25 | |||
| Other financial expenses | - 215.00 | - 467.00 | - 279.00 | - 604.00 | - 871.80 |
| Pre-tax profit | 963.00 | 602.00 | 1 290.00 | 9 361.00 | 343.04 |
| Income taxes | - 214.00 | - 125.00 | - 285.00 | -2 054.00 | - 193.00 |
| Net earnings | 749.00 | 477.00 | 1 005.00 | 7 307.00 | 150.04 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 19 665.00 | 27 722.00 | 30 041.00 | 31 112.00 | 35 412.14 |
| Machinery and equipment | 49.00 | 38.00 | 27.00 | 16.56 | |
| Tangible assets total | 19 665.00 | 27 771.00 | 30 079.00 | 31 139.00 | 35 428.70 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 29.00 | 36.00 | 34.00 | 33.88 | |
| Current other receivables | 326.00 | 96.00 | 215.00 | 344.45 | |
| Short term receivables total | 326.00 | 125.00 | 251.00 | 34.00 | 378.33 |
| Cash and bank deposits | 1 068.00 | 1 938.00 | |||
| Cash and cash equivalents | 1 068.00 | 1 938.00 | |||
| Balance sheet total (assets) | 19 991.00 | 28 964.00 | 30 330.00 | 33 111.00 | 35 807.03 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 400.00 | 1 400.00 | 1 400.00 | 1 400.00 | 1 400.00 |
| Shares repurchased | 200.00 | 200.00 | 1 000.00 | 5 000.00 | |
| Retained earnings | 527.00 | 1 076.00 | 553.00 | -3 442.00 | 3 865.49 |
| Profit of the financial year | 749.00 | 477.00 | 1 005.00 | 7 307.00 | 150.04 |
| Shareholders equity total | 2 876.00 | 3 153.00 | 3 958.00 | 10 265.00 | 5 415.53 |
| Provisions | 515.00 | 567.00 | 693.00 | 2 689.00 | 2 365.00 |
| Non-current loans from credit institutions | 6 980.00 | 9 903.00 | 7 974.00 | 6 332.00 | 5 536.59 |
| Non-current other liabilities | 415.00 | 473.00 | 532.00 | 500.00 | 501.49 |
| Non-current liabilities total | 7 395.00 | 10 376.00 | 8 506.00 | 6 832.00 | 6 038.09 |
| Current loans from credit institutions | 3 793.00 | 979.00 | 3 907.00 | 4 875.00 | 8 390.91 |
| Advances received | 57.00 | 64.00 | 13.00 | 49.75 | |
| Current trade creditors | 1 022.00 | 3 767.00 | 1 025.00 | 1 192.00 | 1 473.19 |
| Current owed to participating | 2 058.00 | 7 221.00 | 8 131.00 | 2 216.00 | 1 771.96 |
| Current owed to group member | 2 139.00 | 2 577.00 | 3 938.00 | 4 757.00 | 9 569.19 |
| Short-term deferred tax liabilities | 73.00 | 159.00 | 217.00 | 733.41 | |
| Other non-interest bearing current liabilities | 136.00 | 187.00 | 68.00 | ||
| Current liabilities total | 9 205.00 | 14 868.00 | 17 173.00 | 13 325.00 | 21 988.41 |
| Balance sheet total (liabilities) | 19 991.00 | 28 964.00 | 30 330.00 | 33 111.00 | 35 807.03 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.