SØNDER LJØRRING ADVOKATANPARTSSELSKAB — Credit Rating and Financial Key Figures
CVR number: 33156413
Rahbeks Alle 21, 1801 Frederiksberg C
chl@sladvokater.dk
tel: 31722002
www.sladvokater.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 252.35 | 4 792.45 | 2 374.36 | 8 393.05 | 7 275.06 |
| Employee benefit expenses | -4 155.17 | -4 264.57 | -1 385.90 | -8 043.96 | -7 686.09 |
| Other operating expenses | - 103.08 | ||||
| Total depreciation | -56.98 | -82.92 | -33.38 | -52.62 | -29.45 |
| EBIT | -62.89 | 444.96 | 955.08 | 296.48 | - 440.49 |
| Other financial income | 1.27 | 16.12 | 21.89 | ||
| Other financial expenses | -9.79 | -16.56 | -6.98 | -4.06 | -13.74 |
| Pre-tax profit | -71.41 | 428.41 | 948.11 | 308.53 | - 432.33 |
| Income taxes | -5.38 | - 106.76 | - 211.63 | -74.90 | 84.82 |
| Net earnings | -76.80 | 321.65 | 736.48 | 233.64 | - 347.52 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 137.68 | 88.67 | 95.91 | 43.29 | 13.83 |
| Tangible assets total | 137.68 | 88.67 | 95.91 | 43.29 | 13.83 |
| Investments total | 16.13 | 16.13 | 32.65 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 225.29 | 351.94 | 793.21 | 551.66 | 833.64 |
| Current owed by particip. interest comp. | 85.13 | 46.54 | |||
| Prepayments and accrued income | 154.18 | 58.00 | 99.88 | 218.48 | 137.95 |
| Current other receivables | 1 395.31 | 1 186.01 | 835.37 | 2 042.82 | 1 442.72 |
| Short term receivables total | 1 774.78 | 1 595.95 | 1 728.45 | 2 898.09 | 2 460.86 |
| Cash and bank deposits | 1 318.73 | 379.70 | 316.87 | 1 337.71 | 385.06 |
| Cash and cash equivalents | 1 318.73 | 379.70 | 316.87 | 1 337.71 | 385.06 |
| Balance sheet total (assets) | 3 231.19 | 2 080.44 | 2 157.36 | 4 311.73 | 2 859.75 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 300.00 | 300.00 |
| Shares repurchased | 113.00 | 114.40 | 121.27 | 244.00 | 370.00 |
| Retained earnings | 164.10 | -27.10 | 173.28 | 1 575.52 | 1 439.16 |
| Profit of the financial year | -76.80 | 321.65 | 736.48 | 233.64 | - 347.52 |
| Shareholders equity total | 350.30 | 558.95 | 1 181.03 | 2 353.16 | 1 761.64 |
| Provisions | 12.74 | 85.01 | 170.20 | 365.33 | 280.51 |
| Non-current other liabilities | 41.23 | 42.57 | |||
| Non-current deferred tax liabilities | 34.47 | 169.33 | |||
| Non-current liabilities total | 41.23 | 77.04 | 169.33 | ||
| Current loans from credit institutions | 361.40 | 34.47 | 2.11 | ||
| Advances received | 249.33 | 379.70 | |||
| Current trade creditors | 274.23 | 96.21 | 54.85 | 131.48 | 95.67 |
| Current owed to participating | 70.01 | 59.52 | |||
| Current owed to group member | 27.01 | 185.31 | |||
| Short-term deferred tax liabilities | 251.54 | 44.05 | |||
| Other non-interest bearing current liabilities | 2 024.80 | 336.83 | 477.47 | 1 358.20 | 719.82 |
| Current liabilities total | 2 826.92 | 1 359.44 | 636.81 | 1 593.24 | 817.60 |
| Balance sheet total (liabilities) | 3 231.19 | 2 080.44 | 2 157.36 | 4 311.73 | 2 859.75 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.