Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MR motech ApS — Credit Rating and Financial Key Figures
CVR number: 35254307
Horsensvej 179, Ørting 8300 Odder
info@mrmotech.dk
tel: 30323050
www.mrmotech.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 13 407.54 | 16 731.34 | 17 716.29 | 19 794.77 | 21 780.84 |
| Employee benefit expenses | -12 219.35 | -15 303.24 | -14 858.83 | -17 755.17 | -19 492.63 |
| Other operating expenses | -59.35 | ||||
| Total depreciation | - 208.19 | - 172.61 | - 176.38 | - 150.08 | - 139.15 |
| EBIT | 980.01 | 1 255.48 | 2 681.09 | 1 889.53 | 2 089.71 |
| Other financial income | 26.98 | 24.62 | 23.13 | 35.56 | 83.88 |
| Other financial expenses | - 316.66 | - 376.44 | - 628.01 | - 894.46 | -1 071.83 |
| Pre-tax profit | 690.33 | 903.66 | 2 076.21 | 1 030.63 | 1 101.76 |
| Income taxes | - 149.83 | - 205.92 | - 456.58 | - 231.93 | - 302.02 |
| Net earnings | 540.49 | 697.74 | 1 619.63 | 798.70 | 799.74 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 48.19 | 41.05 | 33.91 | 26.77 | 19.62 |
| Intangible assets total | 48.19 | 41.05 | 33.91 | 26.77 | 19.62 |
| Buildings | 16.29 | 7.60 | |||
| Machinery and equipment | 462.05 | 471.65 | 310.02 | 566.76 | 234.15 |
| Tangible assets total | 478.34 | 479.25 | 310.02 | 566.76 | 234.15 |
| Investments total | |||||
| Non-current loans receivable | 7.50 | ||||
| Long term receivables total | 7.50 | ||||
| Raw materials and consumables | 1 280.10 | 1 657.50 | 1 487.90 | 1 923.27 | 1 906.12 |
| Advance payments | 41.33 | 179.52 | |||
| Inventories total | 1 280.10 | 1 657.50 | 1 487.90 | 1 964.60 | 2 085.64 |
| Current trade debtors | 8 556.04 | 12 116.47 | 10 864.65 | 11 767.94 | 14 833.55 |
| Current amounts owed by group member comp. | 568.83 | 592.00 | 532.84 | 829.30 | 297.02 |
| Prepayments and accrued income | 61.08 | 201.11 | 205.40 | 334.06 | |
| Current other receivables | 6 415.22 | 10 008.36 | 12 111.10 | 16 963.14 | 20 059.71 |
| Short term receivables total | 15 540.08 | 22 777.91 | 23 709.71 | 29 765.78 | 35 524.34 |
| Cash and bank deposits | 35.64 | 30.41 | 20.99 | 12.63 | |
| Cash and cash equivalents | 35.64 | 30.41 | 20.99 | 12.63 | |
| Balance sheet total (assets) | 17 382.35 | 24 986.13 | 25 562.53 | 32 336.53 | 37 871.25 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 500.00 | ||||
| Retained earnings | 5 681.14 | 5 721.63 | 6 419.37 | 8 039.00 | 8 837.70 |
| Profit of the financial year | 540.49 | 697.74 | 1 619.63 | 798.70 | 799.74 |
| Shareholders equity total | 6 301.63 | 6 999.37 | 8 119.00 | 8 917.70 | 9 717.44 |
| Provisions | 1 188.46 | 1 394.38 | 1 850.96 | 2 082.89 | 2 384.90 |
| Non-current other liabilities | 810.35 | ||||
| Non-current deferred tax liabilities | 823.33 | 852.15 | 878.56 | 857.71 | |
| Non-current liabilities total | 810.35 | 823.33 | 852.15 | 878.56 | 857.71 |
| Current loans from credit institutions | 2 285.50 | 5 031.22 | 5 118.81 | 8 337.55 | 10 369.25 |
| Advances received | 583.04 | 3 883.54 | 1 737.37 | 2 403.48 | 4 193.54 |
| Current trade creditors | 2 256.59 | 2 315.28 | 3 294.77 | 5 230.92 | 6 730.25 |
| Other non-interest bearing current liabilities | 3 956.78 | 4 539.01 | 4 589.48 | 4 485.43 | 3 618.16 |
| Current liabilities total | 9 081.91 | 15 769.05 | 14 740.42 | 20 457.38 | 24 911.19 |
| Balance sheet total (liabilities) | 17 382.35 | 24 986.13 | 25 562.53 | 32 336.53 | 37 871.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.