F.T. PARTNERS ApS — Credit Rating and Financial Key Figures
CVR number: 32403328
Grimhøjvej 10, 8220 Brabrand
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 510.37 | 489.84 | 510.84 | 521.13 | 511.11 |
| Total depreciation | -83.72 | -83.72 | -83.72 | -80.78 | -82.25 |
| EBIT | 426.65 | 406.12 | 427.12 | 440.35 | 428.86 |
| Other financial income | -0.06 | 100.00 | |||
| Other financial expenses | -29.95 | -29.93 | -21.27 | -16.80 | -23.05 |
| Pre-tax profit | 396.70 | 376.19 | 405.79 | 423.55 | 505.81 |
| Income taxes | -87.39 | -83.49 | -89.39 | -93.16 | - 112.91 |
| Net earnings | 309.31 | 292.69 | 316.40 | 330.39 | 392.90 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 462.10 | 1 378.38 | 1 294.66 | 1 213.88 | 1 131.64 |
| Tangible assets total | 1 462.10 | 1 378.38 | 1 294.66 | 1 213.88 | 1 131.64 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 16.33 | ||||
| Current other receivables | 67.57 | 0.00 | 0.00 | 6.15 | 6.13 |
| Current deferred tax assets | 6.15 | ||||
| Short term receivables total | 67.57 | 0.00 | 6.15 | 6.15 | 22.46 |
| Cash and bank deposits | 288.11 | 336.15 | 194.85 | 272.79 | 367.25 |
| Cash and cash equivalents | 288.11 | 336.15 | 194.85 | 272.79 | 367.25 |
| Balance sheet total (assets) | 1 817.78 | 1 714.53 | 1 495.66 | 1 492.82 | 1 521.34 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 310.00 | 290.00 | 320.00 | 330.00 | 120.00 |
| Retained earnings | - 308.06 | - 288.74 | - 316.05 | - 329.65 | - 119.26 |
| Profit of the financial year | 309.31 | 292.69 | 316.40 | 330.39 | 392.90 |
| Shareholders equity total | 511.25 | 493.95 | 520.35 | 530.74 | 593.64 |
| Provisions | 281.59 | 265.29 | 248.99 | 233.34 | 217.37 |
| Non-current deferred tax liabilities | 84.81 | 128.89 | |||
| Non-current liabilities total | 84.81 | 128.89 | |||
| Current trade creditors | 17.00 | 17.00 | 17.00 | 17.00 | 17.00 |
| Current owed to participating | 697.75 | 562.41 | 471.98 | 408.77 | 3.75 |
| Current owed to group member | 340.74 | ||||
| Short-term deferred tax liabilities | 89.69 | 160.81 | 84.69 | 63.69 | 65.49 |
| Other non-interest bearing current liabilities | 220.50 | 215.08 | 152.66 | 154.47 | 154.47 |
| Current liabilities total | 1 024.94 | 955.29 | 726.32 | 643.93 | 581.44 |
| Balance sheet total (liabilities) | 1 817.78 | 1 714.53 | 1 495.66 | 1 492.82 | 1 521.34 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.