Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EMAI Invest ApS — Credit Rating and Financial Key Figures
CVR number: 39392658
Gamlehave Alle 18, 2920 Charlottenlund
mortenboesen@gmail.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -5.00 | -10.78 | -11.32 | -10.63 | -13.75 |
| Gross profit | -5.00 | -10.78 | -11.32 | -10.63 | -13.75 |
| EBIT | -5.00 | -10.78 | -11.32 | -10.63 | -13.75 |
| Other financial income | 195.80 | 0.00 | |||
| Other financial expenses | -25.33 | -46.69 | -39.37 | -85.01 | -72.40 |
| Pre-tax profit | 165.47 | -57.46 | -50.69 | -95.63 | -86.15 |
| Net earnings | 165.47 | -57.46 | -50.69 | -95.63 | -86.15 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 024.29 | 1 536.43 | 1 793.51 | 1 860.56 | 1 381.43 |
| Investments total | 1 024.29 | 1 536.43 | 1 793.51 | 1 860.56 | 1 381.43 |
| Non-current loans receivable | 0.14 | 104.58 | 275.47 | 549.03 | 687.97 |
| Long term receivables total | 0.14 | 104.58 | 275.47 | 549.03 | 687.97 |
| Inventories total | |||||
| Current other receivables | 9.38 | 9.38 | 9.38 | 16.25 | 21.25 |
| Short term receivables total | 9.38 | 9.38 | 9.38 | 16.25 | 21.25 |
| Cash and bank deposits | 482.78 | 49.54 | 23.80 | 7.92 | 162.97 |
| Cash and cash equivalents | 482.78 | 49.54 | 23.80 | 7.92 | 162.97 |
| Balance sheet total (assets) | 1 516.57 | 1 699.92 | 2 102.16 | 2 433.76 | 2 253.62 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 40.00 | ||||
| Retained earnings | -75.19 | 130.28 | 72.82 | 22.13 | -73.51 |
| Profit of the financial year | 165.47 | -57.46 | -50.69 | -95.63 | -86.15 |
| Shareholders equity total | 130.28 | 112.82 | 62.13 | -33.50 | - 119.65 |
| Non-current owed to group member | 1 015.82 | ||||
| Non-current other liabilities | 1 379.79 | 1 580.24 | |||
| Non-current deferred tax liabilities | 1 017.35 | 1 293.71 | 1 171.30 | ||
| Non-current liabilities total | 1 379.79 | 1 580.24 | 2 033.17 | 1 293.71 | 1 171.30 |
| Current trade creditors | 6.50 | 6.25 | 6.25 | 10.00 | 13.75 |
| Current owed to participating | 1 162.64 | 1 185.89 | |||
| Other non-interest bearing current liabilities | 0.61 | 0.61 | 0.92 | 2.33 | |
| Current liabilities total | 6.50 | 6.86 | 6.86 | 1 173.56 | 1 201.97 |
| Balance sheet total (liabilities) | 1 516.57 | 1 699.92 | 2 102.16 | 2 433.76 | 2 253.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.