Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
&elements ApS — Credit Rating and Financial Key Figures
CVR number: 41996897
Sletvej 50 P, 8310 Tranbjerg J
ast@andelements.dk
tel: 27265815
www.andelements.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 044.30 | 4 777.74 | 7 427.66 | 7 083.84 | 11 427.40 |
| Employee benefit expenses | - 256.28 | -1 442.80 | -3 790.98 | -3 672.19 | -5 271.82 |
| Total depreciation | -57.31 | - 135.02 | |||
| EBIT | 788.02 | 3 334.94 | 3 636.68 | 3 354.35 | 6 020.56 |
| Other financial income | 4.06 | 6.68 | 69.97 | 17.50 | |
| Other financial expenses | -7.86 | -14.23 | -31.03 | -74.55 | -91.33 |
| Pre-tax profit | 780.16 | 3 324.77 | 3 612.34 | 3 349.77 | 5 946.73 |
| Income taxes | - 173.45 | - 736.84 | - 802.64 | - 740.81 | -1 316.03 |
| Net earnings | 606.71 | 2 587.93 | 2 809.70 | 2 608.95 | 4 630.70 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 521.82 | 462.52 | |||
| Machinery and equipment | 82.66 | 63.51 | |||
| Tangible assets total | 604.48 | 526.03 | |||
| Investments total | 5.00 | 5.00 | 5.00 | 60.00 | 62.94 |
| Long term receivables total | |||||
| Finished products/goods | 413.89 | 1 798.54 | |||
| Inventories total | 413.89 | 1 798.54 | |||
| Current trade debtors | 824.42 | 832.53 | 1 731.86 | 2 228.97 | 4 381.31 |
| Prepayments and accrued income | 27.62 | 5.78 | 44.72 | 34.21 | 43.66 |
| Current other receivables | 0.04 | 84.51 | 542.91 | ||
| Current deferred tax assets | 287.93 | ||||
| Short term receivables total | 852.08 | 922.83 | 2 064.52 | 2 806.09 | 4 424.97 |
| Cash and bank deposits | 433.70 | 2 640.14 | 5 370.18 | 8 611.21 | 12 729.87 |
| Cash and cash equivalents | 433.70 | 2 640.14 | 5 370.18 | 8 611.21 | 12 729.87 |
| Balance sheet total (assets) | 1 290.79 | 3 981.86 | 7 439.69 | 12 081.78 | 19 542.34 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 500.00 | 500.00 | 1 700.00 | 3 000.00 | |
| Other reserves | - 250.00 | - 500.00 | |||
| Retained earnings | 106.71 | 2 194.64 | 3 304.34 | 2 913.29 | |
| Profit of the financial year | 606.71 | 2 587.93 | 2 809.70 | 2 608.95 | 4 630.70 |
| Shareholders equity total | 686.71 | 3 024.64 | 5 084.34 | 7 693.29 | 10 624.00 |
| Provisions | 6.08 | 1.27 | 9.84 | 40.89 | 40.66 |
| Non-current liabilities total | |||||
| Advances received | 50.74 | 3 536.42 | |||
| Current trade creditors | 208.02 | 152.81 | 376.47 | 315.80 | 1 572.72 |
| Current owed to participating | 3.59 | 0.42 | 1.51 | 1.59 | |
| Short-term deferred tax liabilities | 42.38 | 741.64 | 49.76 | 208.26 | |
| Other non-interest bearing current liabilities | 293.27 | 61.07 | 1 936.75 | 222.66 | 1 963.64 |
| Accruals and deferred income | 30.79 | 221.36 | 5 133.07 | ||
| Current liabilities total | 598.00 | 955.95 | 2 345.52 | 4 347.61 | 8 877.69 |
| Balance sheet total (liabilities) | 1 290.79 | 3 981.86 | 7 439.69 | 12 081.78 | 19 542.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.