Anette Hornbæk Holding ApS — Credit Rating and Financial Key Figures
CVR number: 31871190
Bredgade 35, 7400 Herning
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 1 743.34 | 16 303.96 | 1 880.47 | 3 961.62 | 1 801.75 |
External services | -40.20 | -33.62 | -57.67 | -53.70 | -53.32 |
Gross profit | 1 703.14 | 16 270.34 | 1 822.80 | 3 907.91 | 1 748.42 |
Employee benefit expenses | -3.60 | ||||
EBIT | 1 703.14 | 16 266.75 | 1 822.80 | 3 907.91 | 1 748.42 |
Other financial income | 451.67 | 1 419.73 | 801.89 | 1 125.12 | 2 114.46 |
Other financial expenses | -34.96 | -69.35 | - 784.92 | - 180.09 | - 613.73 |
Pre-tax profit | 2 119.84 | 17 617.13 | 1 839.77 | 4 852.94 | 3 249.16 |
Income taxes | -83.62 | - 288.88 | 8.96 | - 197.44 | - 319.55 |
Net earnings | 2 036.22 | 17 328.25 | 1 848.74 | 4 655.50 | 2 929.61 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 7 031.94 | 8 253.99 | 9 359.46 | 10 621.08 | 48 647.82 |
Participating interests | 34 095.83 | 22 603.95 | 48 353.00 | 48 353.00 | 48 353.00 |
Investments total | 41 127.78 | 30 857.94 | 57 712.46 | 63 459.87 | 101 665.54 |
Non-current other receivables | 1 308.13 | ||||
Long term receivables total | 1 308.13 | ||||
Inventories total | |||||
Current amounts owed by group member comp. | 47 825.62 | 48 440.30 | 44 662.74 | 42 617.45 | 9 250.74 |
Current owed by particip. interest comp. | 2 724.21 | 2 636.38 | 786.75 | 191.12 | 202.13 |
Prepayments and accrued income | 4.52 | ||||
Current other receivables | 41.66 | 41.66 | 41.66 | 41.66 | 41.66 |
Current deferred tax assets | 311.78 | 126.62 | 92.31 | 183.49 | 76.53 |
Short term receivables total | 50 903.27 | 51 244.96 | 45 587.98 | 43 033.72 | 9 571.05 |
Other current investments | 4 020.16 | 5 018.26 | 4 674.69 | 5 328.75 | 6 774.05 |
Cash and bank deposits | 329.46 | 8 457.24 | 2 763.88 | 5 122.02 | 2 308.87 |
Cash and cash equivalents | 4 349.62 | 13 475.50 | 7 438.56 | 10 450.77 | 9 082.92 |
Balance sheet total (assets) | 96 380.66 | 95 578.40 | 112 047.13 | 116 944.35 | 120 319.51 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 110.60 | 113.00 | 114.40 | 500.00 | 500.00 |
Other reserves | 5 258.19 | 6 480.24 | 7 585.71 | 8 847.32 | 9 874.07 |
Retained earnings | 70 475.04 | 71 176.21 | 87 284.60 | 87 371.72 | 90 500.47 |
Profit of the financial year | 2 036.22 | 17 328.25 | 1 848.74 | 4 655.50 | 2 929.61 |
Shareholders equity total | 78 005.05 | 95 222.71 | 96 958.44 | 101 499.54 | 103 929.15 |
Non-current loans from credit institutions | 15 061.64 | 15 212.26 | 15 820.75 | ||
Non-current deferred tax liabilities | 214.43 | 288.07 | |||
Non-current liabilities total | 15 061.64 | 15 426.69 | 16 108.82 | ||
Current trade creditors | 16.30 | 18.12 | 18.75 | ||
Current owed to participating | 262.79 | ||||
Short-term deferred tax liabilities | 131.19 | 339.39 | 10.75 | ||
Other non-interest bearing current liabilities | 18 244.42 | 16.30 | |||
Current liabilities total | 18 375.61 | 355.69 | 27.05 | 18.12 | 281.54 |
Balance sheet total (liabilities) | 96 380.66 | 95 578.40 | 112 047.13 | 116 944.35 | 120 319.51 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.