Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
P.A. HOLDING, SENNELS ApS — Credit Rating and Financial Key Figures
CVR number: 25959450
Mallevej 51, Sennels 7700 Thisted
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 99.66 | 111.20 | -1.57 | 99.86 | 93.69 |
| Total depreciation | -36.90 | -36.90 | -18.45 | -18.45 | -18.45 |
| EBIT | 62.76 | 74.30 | -20.02 | 81.41 | 75.24 |
| Other financial income | 361.47 | 1 055.55 | 1 222.83 | 1 447.28 | |
| Other financial expenses | -31.65 | - 596.03 | - 139.44 | - 866.66 | - 205.20 |
| Net income from associates (fin.) | 7 593.67 | 37 435.91 | |||
| Pre-tax profit | 7 624.78 | 37 275.65 | 896.09 | 437.58 | 1 317.32 |
| Income taxes | -15.12 | 27.14 | - 234.04 | - 108.33 | - 316.56 |
| Net earnings | 7 609.66 | 37 302.79 | 662.05 | 329.25 | 1 000.76 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 420.76 | 5 383.86 | 5 365.40 | 5 346.95 | 5 328.50 |
| Other tangible assets | 832.54 | 881.30 | 851.93 | 770.95 | |
| Tangible assets total | 5 420.76 | 6 216.39 | 6 246.71 | 6 198.89 | 6 099.45 |
| Holdings in group member companies | 20 459.29 | ||||
| Investments total | 20 459.29 | ||||
| Non-current other receivables | 7 245.00 | 7 299.00 | 7 407.00 | 3 600.00 | |
| Long term receivables total | 7 245.00 | 7 299.00 | 7 407.00 | 3 600.00 | |
| Inventories total | |||||
| Current other receivables | 2 309.04 | 526.85 | 1 312.83 | 3 987.47 | |
| Current deferred tax assets | 2 677.91 | 68.93 | |||
| Short term receivables total | 2 677.91 | 2 309.04 | 526.85 | 1 312.83 | 4 056.40 |
| Other current investments | 20.00 | 20.00 | 20.00 | 20.00 | 2 182.91 |
| Cash and bank deposits | 240.48 | 31 776.91 | 32 255.84 | 32 001.05 | 28 696.17 |
| Cash and cash equivalents | 260.48 | 31 796.91 | 32 275.84 | 32 021.05 | 30 879.08 |
| Balance sheet total (assets) | 28 818.44 | 47 567.34 | 46 348.40 | 46 939.77 | 44 634.93 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 7 800.00 | 10 000.00 | 2 500.00 | 135.00 | 5 054.10 |
| Other reserves | -10 000.00 | -54.10 | |||
| Retained earnings | 7 507.91 | 5 117.58 | 39 916.63 | 40 443.69 | 35 718.84 |
| Profit of the financial year | 7 609.66 | 37 302.79 | 662.05 | 329.25 | 1 000.76 |
| Shareholders equity total | 23 042.58 | 42 545.37 | 43 203.69 | 41 032.94 | 41 844.60 |
| Non-current loans from credit institutions | 2 901.12 | 2 786.34 | 2 772.07 | 2 697.59 | 2 593.32 |
| Non-current other liabilities | 55.60 | 55.60 | 55.60 | 55.60 | 55.60 |
| Non-current liabilities total | 2 956.72 | 2 841.94 | 2 827.67 | 2 753.19 | 2 648.92 |
| Current loans from credit institutions | 116.12 | 116.11 | 73.00 | 2 800.53 | 94.96 |
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current owed to participating | 36.45 | ||||
| Short-term deferred tax liabilities | 2 693.03 | 2 053.93 | 234.04 | 342.36 | |
| Other non-interest bearing current liabilities | 0.75 | ||||
| Current liabilities total | 2 819.15 | 2 180.04 | 317.04 | 3 153.64 | 141.41 |
| Balance sheet total (liabilities) | 28 818.44 | 47 567.34 | 46 348.40 | 46 939.77 | 44 634.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.