Rejsechefen K/S — Credit Rating and Financial Key Figures
CVR number: 26927021
Gartnerivej 11, 7500 Holstebro
cel@holrc.dk
tel: 97412611
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 133 951.49 | 140 234.37 | |||
Other operating income | 34.84 | 198.45 | |||
Purchases during the financial year | - 118 890.30 | - 123 529.81 | |||
External services | -4 689.04 | -5 577.35 | |||
Gross profit | 3 513.51 | 6 832.76 | 9 909.13 | 10 337.31 | 11 325.66 |
Employee benefit expenses | -5 404.71 | -6 052.68 | -7 661.16 | -9 148.66 | -9 867.62 |
Total depreciation | -65.90 | -40.09 | - 256.03 | -57.21 | -60.91 |
EBIT | -1 957.10 | 739.99 | 1 991.94 | 1 131.45 | 1 397.13 |
Other financial income | 0.10 | 1.13 | 2.75 | 5.23 | 41.91 |
Other financial expenses | -91.15 | - 105.53 | - 106.32 | -75.94 | -58.98 |
Net income from associates (fin.) | 4.97 | 348.10 | 147.01 | 0.03 | |
Pre-tax profit | -2 043.17 | 983.69 | 2 035.39 | 1 060.77 | 1 380.07 |
Net earnings | -2 043.17 | 983.69 | 2 035.39 | 1 060.77 | 1 380.07 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Goodwill | 266.50 | 233.19 | 199.88 | 166.56 | 133.25 |
Intangible assets total | 266.50 | 233.19 | 199.88 | 166.56 | 133.25 |
Buildings | 4.79 | ||||
Tangible assets total | 4.79 | ||||
Participating interests | 140.34 | 488.43 | 635.45 | 635.48 | 635.48 |
Investments total | 674.64 | 1 022.73 | 1 160.44 | 1 160.48 | 1 160.48 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 254.09 | 2 574.50 | 2 468.11 | 2 753.48 | 2 703.42 |
Prepayments and accrued income | 1 233.12 | 1 034.87 | 1 343.21 | 2 128.63 | 2 657.05 |
Current other receivables | 1 299.89 | 1 464.67 | 1 787.74 | 975.73 | 1 465.13 |
Short term receivables total | 2 787.10 | 5 074.03 | 5 599.06 | 5 857.85 | 6 825.60 |
Other current investments | 7.52 | 7.52 | 7.52 | 7.52 | 7.52 |
Cash and bank deposits | 2 965.05 | 2 084.40 | 4 236.31 | 5 708.34 | 5 209.13 |
Cash and cash equivalents | 2 972.57 | 2 091.92 | 4 243.84 | 5 715.86 | 5 216.66 |
Balance sheet total (assets) | 6 705.60 | 8 421.87 | 11 203.22 | 12 900.75 | 13 335.99 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Other reserves | 321.93 | 468.94 | 468.98 | 468.98 | |
Retained earnings | 1 975.85 | - 389.26 | 447.42 | 2 482.77 | 3 543.54 |
Profit of the financial year | -2 043.17 | 983.69 | 2 035.39 | 1 060.77 | 1 380.07 |
Shareholders equity total | 132.68 | 1 116.37 | 3 151.75 | 4 212.52 | 5 592.59 |
Capital loans | 750.00 | 750.00 | 750.00 | 750.00 | |
Non-current other liabilities | 1 378.94 | 1 362.80 | |||
Non-current deferred tax liabilities | 154.65 | 157.04 | 161.88 | ||
Non-current liabilities total | 2 128.94 | 2 112.80 | 904.65 | 907.04 | 161.88 |
Current loans from credit institutions | 73.17 | 178.24 | |||
Advances received | 2 968.82 | 1 794.10 | 2 623.16 | 3 114.08 | 2 742.01 |
Current trade creditors | 551.26 | 1 727.13 | 2 341.07 | 3 529.56 | 4 229.86 |
Other non-interest bearing current liabilities | 850.73 | 1 493.24 | 2 182.58 | 1 137.55 | 609.63 |
Current liabilities total | 4 443.98 | 5 192.70 | 7 146.81 | 7 781.18 | 7 581.51 |
Balance sheet total (liabilities) | 6 705.60 | 8 421.87 | 11 203.22 | 12 900.75 | 13 335.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.