Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Futurae Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 42098949
Smallegade 54, 2000 Frederiksberg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -24.38 | -11.22 | -8.98 | 64.62 | 133.90 |
| Reduction in value of non-current assets | 296.79 | 200.00 | |||
| EBIT | -24.38 | -11.22 | -8.98 | 361.41 | 333.90 |
| Other financial expenses | -0.08 | -0.22 | -5.39 | -53.14 | -49.39 |
| Net income from associates (fin.) | -12.27 | -0.78 | |||
| Pre-tax profit | -36.73 | -12.21 | -14.37 | 308.27 | 284.52 |
| Income taxes | 5.38 | 2.51 | 3.16 | -67.82 | -62.59 |
| Net earnings | -31.35 | -9.70 | -11.21 | 240.44 | 221.93 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 400.00 | 1 600.00 | |||
| Advance payments and construction in progress | 1 108.45 | ||||
| Tangible assets total | 1 108.45 | 1 400.00 | 1 600.00 | ||
| Holdings in group member companies | 387.73 | ||||
| Investments total | 387.73 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 22.00 | 22.47 | |||
| Prepayments and accrued income | 0.07 | ||||
| Current other receivables | 0.09 | ||||
| Current deferred tax assets | 5.38 | 2.51 | 3.16 | ||
| Short term receivables total | 5.38 | 2.51 | 3.23 | 22.00 | 22.56 |
| Cash and bank deposits | 27.04 | 8.76 | 116.26 | 262.51 | 323.18 |
| Cash and cash equivalents | 27.04 | 8.76 | 116.26 | 262.51 | 323.18 |
| Balance sheet total (assets) | 420.15 | 11.27 | 1 227.94 | 1 684.51 | 1 945.73 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -31.35 | 11.21 | -0.00 | 240.44 | |
| Profit of the financial year | -31.35 | -9.70 | -11.21 | 240.44 | 221.93 |
| Shareholders equity total | 8.65 | -1.05 | 40.00 | 280.44 | 502.37 |
| Provisions | 65.29 | 109.29 | |||
| Non-current loans from credit institutions | 604.00 | 566.78 | |||
| Non-current other liabilities | 45.00 | 45.00 | 46.13 | ||
| Non-current liabilities total | 45.00 | 649.01 | 612.91 | ||
| Current loans from credit institutions | 34.37 | 36.48 | |||
| Current trade creditors | 11.50 | 4.00 | 4.00 | 4.00 | 12.27 |
| Current owed to participating | 620.84 | 624.00 | |||
| Current owed to group member | 400.00 | 8.32 | 1 108.94 | ||
| Short-term deferred tax liabilities | 2.53 | 18.59 | |||
| Other non-interest bearing current liabilities | 10.43 | 11.84 | |||
| Accruals and deferred income | 30.00 | 17.60 | 17.98 | ||
| Current liabilities total | 411.50 | 12.32 | 1 142.94 | 689.77 | 721.16 |
| Balance sheet total (liabilities) | 420.15 | 11.27 | 1 227.94 | 1 684.51 | 1 945.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.