Fyns minitraktor ApS — Credit Rating and Financial Key Figures
CVR number: 39237334
Ringvej 10, 5853 Ørbæk
info@Fyns minitraktor.dk
tel: 65331741
Fyns minitraktor.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 556.20 | 158.54 | 961.34 | 1 299.02 | 1 499.00 |
| Employee benefit expenses | - 548.22 | - 245.72 | - 715.11 | -1 276.50 | -1 458.92 |
| Total depreciation | -13.75 | -13.75 | |||
| EBIT | -5.77 | - 100.93 | 246.23 | 22.52 | 40.08 |
| Other financial income | 0.70 | ||||
| Other financial expenses | -5.87 | -1.45 | -0.20 | -2.13 | -1.11 |
| Pre-tax profit | -11.64 | - 102.38 | 246.03 | 20.40 | 39.66 |
| Income taxes | -39.17 | -4.47 | -14.15 | ||
| Net earnings | -11.64 | - 102.38 | 206.86 | 15.93 | 25.51 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 41.25 | 27.50 | |||
| Tangible assets total | 41.25 | 27.50 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1 900.00 | 1 900.00 | 1 600.00 | 1 600.00 | 1 480.00 |
| Inventories total | 1 900.00 | 1 900.00 | 1 600.00 | 1 600.00 | 1 480.00 |
| Current trade debtors | 6.89 | 879.75 | 631.25 | 1 158.86 | 980.20 |
| Current other receivables | 57.00 | 57.00 | 152.82 | 230.70 | 33.13 |
| Short term receivables total | 63.89 | 936.75 | 784.07 | 1 389.56 | 1 013.33 |
| Cash and bank deposits | 316.04 | 152.84 | 270.27 | 562.93 | 328.64 |
| Cash and cash equivalents | 316.04 | 152.84 | 270.27 | 562.93 | 328.64 |
| Balance sheet total (assets) | 2 321.18 | 3 017.09 | 2 654.34 | 3 552.49 | 2 821.97 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Retained earnings | -59.75 | -71.39 | - 173.77 | 33.09 | 49.03 |
| Profit of the financial year | -11.64 | - 102.38 | 206.86 | 15.93 | 25.51 |
| Shareholders equity total | 28.61 | -73.77 | 133.09 | 149.03 | 174.53 |
| Non-current liabilities total | |||||
| Current trade creditors | 39.32 | 870.42 | 373.04 | 1 228.85 | 428.29 |
| Current owed to participating | 2 181.64 | 2 174.64 | 2 109.04 | 2 036.98 | 2 043.78 |
| Short-term deferred tax liabilities | 39.17 | 19.38 | 27.07 | ||
| Other non-interest bearing current liabilities | 71.60 | 45.80 | 118.25 | 148.30 | |
| Current liabilities total | 2 292.57 | 3 090.86 | 2 521.24 | 3 403.47 | 2 647.44 |
| Balance sheet total (liabilities) | 2 321.18 | 3 017.09 | 2 654.34 | 3 552.49 | 2 821.97 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.