Smutten Billund ApS — Credit Rating and Financial Key Figures
CVR number: 41461691
Engsøvænget 12, 7200 Grindsted
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 243.96 | 202.01 | 186.74 |
| External services | - 158.07 | -83.95 | -95.42 |
| Gross profit | 85.89 | 118.06 | 91.31 |
| Total depreciation | -29.35 | -29.35 | -10.77 |
| EBIT | 56.54 | 88.72 | 80.54 |
| Other financial expenses | -28.14 | -23.40 | -62.66 |
| Pre-tax profit | 28.40 | 65.31 | 17.89 |
| Income taxes | -7.73 | -22.54 | -3.94 |
| Net earnings | 20.67 | 42.77 | 13.95 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Land and waters | 1 720.53 | 1 711.51 | 1 772.19 |
| Machinery and equipment | 81.31 | 60.98 | 60.00 |
| Tangible assets total | 1 801.84 | 1 772.49 | 1 832.19 |
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current amounts owed by group member comp. | 15.20 | ||
| Short term receivables total | 15.20 | ||
| Balance sheet total (assets) | 1 801.84 | 1 772.49 | 1 847.39 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 20.67 | 63.44 | |
| Profit of the financial year | 20.67 | 42.77 | 13.95 |
| Shareholders equity total | 60.67 | 103.44 | 117.39 |
| Provisions | 7.73 | 9.45 | 13.38 |
| Non-current loans from credit institutions | 964.32 | 935.44 | 911.49 |
| Non-current deferred tax liabilities | 20.82 | ||
| Non-current liabilities total | 964.32 | 956.27 | 911.49 |
| Current loans from credit institutions | 149.89 | 203.21 | 279.70 |
| Current trade creditors | 5.02 | ||
| Current owed to group member | 10.00 | 10.00 | 10.00 |
| Short-term deferred tax liabilities | 20.82 | ||
| Other non-interest bearing current liabilities | 604.21 | 490.13 | 494.60 |
| Current liabilities total | 769.12 | 703.34 | 805.13 |
| Balance sheet total (liabilities) | 1 801.84 | 1 772.49 | 1 847.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.