Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VESTER FARIMAGSGADE 27 - 31 A/S — Credit Rating and Financial Key Figures
CVR number: 28843631
Tallerupvej 15, Tommerup St 5690 Tommerup
kontakt@miljo-bo.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 6 028.92 | 6 175.56 | 6 577.41 | 5 331.44 | 6 532.77 |
| Purchases during the financial year | -1 192.47 | -1 080.57 | -1 576.63 | ||
| External services | - 102.47 | - 202.13 | - 302.76 | -2 751.84 | -2 711.37 |
| Gross profit | 4 733.99 | 4 892.86 | 4 698.02 | 2 579.60 | 3 821.41 |
| Reduction in value of non-current assets | 6 700.00 | 9 100.00 | 4 750.00 | 14 350.00 | 5 300.00 |
| EBIT | 11 433.99 | 13 992.86 | 9 448.02 | 16 929.60 | 9 121.41 |
| Other financial income | 97.82 | 232.13 | 322.21 | 9.31 | 9.28 |
| Other financial expenses | - 516.04 | - 579.80 | -2 019.32 | -3 859.06 | -3 379.64 |
| Pre-tax profit | 11 015.76 | 13 645.19 | 7 750.91 | 13 267.00 | 6 013.31 |
| Income taxes | -2 423.47 | -3 001.93 | -1 705.19 | -2 918.72 | -1 322.93 |
| Net earnings | 8 592.29 | 10 643.26 | 6 045.73 | 10 348.28 | 4 690.39 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 125 700.00 | 134 800.00 | 139 550.00 | 153 900.00 | 159 200.00 |
| Tangible assets total | 125 700.00 | 134 800.00 | 139 550.00 | 153 900.00 | 159 200.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 321.02 | 1.11 | |||
| Current amounts owed by group member comp. | 7 224.56 | 9 753.97 | 13 072.23 | ||
| Current other receivables | 0.31 | 11.23 | 10.08 | 43.42 | |
| Current deferred tax assets | 494.45 | 82.90 | |||
| Short term receivables total | 7 224.87 | 9 765.19 | 13 082.31 | 1 858.88 | 84.01 |
| Cash and bank deposits | 1 231.47 | 1 754.63 | 33.95 | ||
| Cash and cash equivalents | 1 231.47 | 1 754.63 | 33.95 | ||
| Balance sheet total (assets) | 134 156.34 | 146 319.83 | 152 666.26 | 155 758.89 | 159 284.01 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 13 000.00 | 13 000.00 | 13 000.00 | 13 000.00 | 13 000.00 |
| Shares repurchased | 20 000.00 | ||||
| Retained earnings | 21 383.57 | 29 975.86 | 20 619.11 | 26 664.84 | 37 013.12 |
| Profit of the financial year | 8 592.29 | 10 643.26 | 6 045.73 | 10 348.28 | 4 690.39 |
| Shareholders equity total | 42 975.86 | 53 619.11 | 59 664.84 | 50 013.12 | 54 703.50 |
| Provisions | 10 918.93 | 13 176.94 | 14 478.05 | 17 891.22 | 19 297.05 |
| Non-current loans from credit institutions | 76 781.95 | 75 865.05 | 75 258.27 | 74 530.65 | 73 652.46 |
| Non-current liabilities total | 76 781.95 | 75 865.05 | 75 258.27 | 74 530.65 | 73 652.46 |
| Current loans from credit institutions | 952.87 | 894.56 | 703.24 | 1 270.65 | 925.10 |
| Advances received | 1 790.84 | 1 769.45 | 1 955.42 | ||
| Current trade creditors | 26.08 | 130.40 | 202.37 | 57.73 | 42.90 |
| Current owed to group member | 9 884.31 | 9 036.72 | |||
| Short-term deferred tax liabilities | 693.44 | 743.93 | 404.07 | ||
| Other non-interest bearing current liabilities | 16.37 | 120.38 | 2 111.21 | 1 626.27 | |
| Current liabilities total | 3 479.60 | 3 658.72 | 3 265.11 | 13 323.89 | 11 631.00 |
| Balance sheet total (liabilities) | 134 156.34 | 146 319.83 | 152 666.26 | 155 758.89 | 159 284.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.