Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VOGNMAND TAGE KRISTENSEN. HANSTHOLM A/S — Credit Rating and Financial Key Figures
CVR number: 10023173
Industrivangen 23, 7730 Hanstholm
tel: 97961213
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 16 630.45 | 17 337.20 | 17 636.45 | 15 133.73 | 19 224.42 |
| Employee benefit expenses | -9 751.02 | -10 178.20 | -9 585.95 | -9 692.77 | -11 451.13 |
| Total depreciation | -2 856.87 | -2 915.40 | -3 544.45 | -3 348.92 | -3 980.73 |
| EBIT | 4 022.57 | 4 243.60 | 4 506.05 | 2 092.04 | 3 792.55 |
| Other financial income | 4.79 | 70.18 | 12.50 | 39.53 | 87.43 |
| Other financial expenses | - 455.20 | - 445.02 | - 785.88 | -1 297.39 | -1 315.64 |
| Net income from associates (fin.) | 243.23 | 116.41 | 226.74 | 668.32 | 282.62 |
| Pre-tax profit | 3 815.38 | 3 985.17 | 3 959.40 | 1 502.49 | 2 846.97 |
| Income taxes | - 786.25 | - 798.55 | - 785.81 | - 197.16 | - 552.79 |
| Net earnings | 3 029.13 | 3 186.62 | 3 173.59 | 1 305.34 | 2 294.17 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 443.05 | 2 211.19 | 2 156.03 | 2 100.87 | 2 045.71 |
| Machinery and equipment | 27 752.81 | 28 225.86 | 33 323.69 | 33 028.36 | 38 638.62 |
| Tangible assets total | 30 195.87 | 30 437.05 | 35 479.72 | 35 129.23 | 40 684.33 |
| Participating interests | 2 674.27 | 2 790.68 | 3 037.42 | 3 785.73 | 4 068.35 |
| Investments total | 2 674.27 | 2 790.68 | 3 037.42 | 3 785.73 | 4 068.35 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3 695.35 | 4 667.11 | 4 789.65 | 3 715.41 | 4 109.92 |
| Current owed by particip. interest comp. | 80.00 | 1 015.80 | 1 063.20 | ||
| Prepayments and accrued income | 90.02 | 63.75 | 65.24 | 99.02 | 48.89 |
| Current other receivables | 51.50 | 41.10 | 13.63 | 14.83 | 9.00 |
| Current deferred tax assets | 33.52 | 117.48 | |||
| Short term receivables total | 3 870.39 | 4 771.96 | 4 948.52 | 4 845.05 | 5 348.49 |
| Other current investments | 152.96 | 152.96 | 152.96 | 152.96 | 152.96 |
| Cash and bank deposits | 2 537.75 | 321.38 | 2 077.05 | 1 910.26 | 1 238.23 |
| Cash and cash equivalents | 2 690.70 | 474.34 | 2 230.01 | 2 063.22 | 1 391.19 |
| Balance sheet total (assets) | 39 431.23 | 38 474.02 | 45 695.67 | 45 823.22 | 51 492.36 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 3 000.00 | 3 000.00 | 3 000.00 | 3 000.00 | 2 250.00 |
| Other reserves | 1 399.27 | 1 515.68 | 1 742.41 | 2 410.73 | 2 693.35 |
| Retained earnings | 8 307.09 | 8 219.81 | 8 179.69 | 7 684.97 | 6 457.68 |
| Profit of the financial year | 3 029.13 | 3 186.62 | 3 173.59 | 1 305.34 | 2 294.17 |
| Shareholders equity total | 16 235.49 | 16 422.11 | 16 595.70 | 14 901.03 | 14 195.21 |
| Provisions | 3 711.90 | 3 810.50 | 4 261.28 | 4 297.90 | 4 743.14 |
| Non-current loans from credit institutions | 1 124.03 | ||||
| Non-current leasing loans | 4 086.81 | 3 299.64 | 8 169.46 | 6 611.87 | 10 680.99 |
| Non-current liabilities total | 5 210.84 | 3 299.64 | 8 169.46 | 6 611.87 | 10 680.99 |
| Current loans from credit institutions | 862.81 | 787.17 | 1 523.28 | 1 557.59 | 3 354.04 |
| Current trade creditors | 1 138.86 | 1 248.96 | 1 640.43 | 2 133.18 | 1 410.08 |
| Current owed to participating | 5 304.92 | 6 518.43 | 7 045.95 | 8 319.97 | 8 656.32 |
| Current owed to group member | 2 539.32 | 3 888.13 | 4 307.13 | 5 429.97 | 5 747.93 |
| Short-term deferred tax liabilities | 608.13 | 699.95 | 278.13 | 43.76 | |
| Other non-interest bearing current liabilities | 3 818.97 | 1 799.14 | 1 874.31 | 2 527.97 | 2 704.66 |
| Current liabilities total | 14 273.00 | 14 941.77 | 16 669.23 | 20 012.42 | 21 873.02 |
| Balance sheet total (liabilities) | 39 431.23 | 38 474.02 | 45 695.67 | 45 823.22 | 51 492.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.