BØJE EJENDOM ApS — Credit Rating and Financial Key Figures
CVR number: 24232689
Strandgade 79, 1401 København K
bo@bojepedersen.dk
tel: 58561132
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 104.21 | 289.34 | 143.38 | -49.64 | - 124.68 |
Employee benefit expenses | - 242.85 | - 115.81 | -1 276.01 | - 240.94 | |
Total depreciation | -44.47 | -62.53 | -33.00 | ||
Reduction in value of non-current assets | - 109.57 | 100.00 | - 789.26 | ||
EBIT | - 501.09 | 211.00 | -1 165.63 | -1 079.84 | - 124.68 |
Other financial income | 145.86 | 257.43 | 374.49 | 597.89 | 583.46 |
Other financial expenses | - 335.57 | - 265.95 | -2 107.01 | - 273.80 | -1 249.10 |
Income from other inv. held as non-curr. assets | 468.27 | 3 236.79 | 376.66 | 2 145.09 | 2 671.83 |
Net income from associates (fin.) | 2 092.35 | 3 586.76 | 1 008.29 | 967.00 | 1 414.24 |
Pre-tax profit | 1 869.81 | 7 026.02 | -1 513.20 | 2 356.34 | 3 295.75 |
Income taxes | - 105.91 | - 761.20 | 637.21 | - 802.50 | - 414.92 |
Net earnings | 1 763.90 | 6 264.82 | - 875.99 | 1 553.84 | 2 880.83 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 9 200.00 | 9 800.00 | 11 300.00 | ||
Machinery and equipment | 154.53 | 132.00 | 99.00 | ||
Tangible assets total | 9 354.53 | 9 932.00 | 11 399.00 | ||
Holdings in group member companies | 11 259.20 | 14 845.95 | 15 854.25 | 16 821.25 | 18 235.49 |
Investments total | 11 259.20 | 14 845.95 | 15 854.25 | 16 821.25 | 18 235.49 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 0.01 | 1.26 | |||
Current amounts owed by group member comp. | 12 987.16 | 10 742.78 | 12 466.45 | 13 571.25 | 11 078.05 |
Current other receivables | 263.69 | 43.18 | 5.96 | 9.52 | 0.00 |
Current deferred tax assets | 137.40 | 758.98 | 119.33 | 50.30 | |
Short term receivables total | 13 250.85 | 10 923.36 | 13 232.65 | 13 700.10 | 11 128.35 |
Other current investments | 21 418.39 | 16 189.76 | 13 634.46 | 15 272.74 | 17 137.54 |
Cash and bank deposits | 4 171.02 | 10 413.96 | 2 548.08 | 864.82 | 682.53 |
Cash and cash equivalents | 25 589.41 | 26 603.72 | 16 182.54 | 16 137.56 | 17 820.08 |
Balance sheet total (assets) | 59 454.00 | 62 305.03 | 56 668.44 | 46 658.91 | 47 183.91 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 1 111.11 | 1 111.11 | 2 222.22 | 1 111.11 | |
Other reserves | 10 969.20 | 14 555.96 | 15 564.24 | 16 531.25 | 17 945.49 |
Retained earnings | 35 219.23 | 32 285.27 | 33 097.36 | 20 143.25 | 20 282.86 |
Profit of the financial year | 1 763.90 | 6 264.82 | - 875.99 | 1 553.84 | 2 880.83 |
Shareholders equity total | 49 188.44 | 54 342.15 | 50 132.83 | 39 464.46 | 41 234.17 |
Provisions | 253.77 | 0.00 | |||
Non-current loans from credit institutions | 3 057.36 | ||||
Non-current deferred tax liabilities | 1 137.21 | 397.80 | |||
Non-current liabilities total | 3 057.36 | 1 137.21 | 397.80 | ||
Current loans from credit institutions | 163.00 | ||||
Current trade creditors | 246.60 | 183.79 | 223.77 | 47.00 | 49.46 |
Current owed to participating | 819.91 | 980.71 | |||
Current owed to group member | 6 082.35 | 6 381.77 | 4 611.24 | 6 327.54 | 4 521.78 |
Short-term deferred tax liabilities | 248.64 | 11.58 | 1 043.69 | ||
Other non-interest bearing current liabilities | 213.83 | 248.53 | 656.90 | ||
Current liabilities total | 6 954.42 | 6 825.67 | 6 535.60 | 7 194.46 | 5 551.95 |
Balance sheet total (liabilities) | 59 454.00 | 62 305.03 | 56 668.44 | 46 658.91 | 47 183.91 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.