NÜMPH HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 30577256
Ibsvej 1, 6000 Kolding
Income statement (kDKK)
2012 | 2013 | 2014 | 2015 | 2016 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 55 351.25 | 49 788.66 | 22 409.07 | 25 620.86 | |
Employee benefit expenses | -18 177.84 | -20 735.72 | -21 507.63 | -19 671.82 | -17 458.43 |
Other operating expenses | - 265.60 | ||||
Total depreciation | -6 365.66 | -6 106.56 | -30 908.26 | -4 331.67 | -4 076.87 |
EBIT | 30 807.75 | 22 946.38 | -52 415.88 | -1 860.02 | 4 085.57 |
Other financial income | 2 785.59 | 3 374.71 | 1 325.35 | 545.21 | 712.57 |
Other financial expenses | -4 770.00 | -5 625.76 | -3 030.16 | -1 281.87 | -1 297.46 |
Pre-tax profit | 28 823.34 | 20 695.33 | -22 314.87 | -2 596.68 | 3 500.68 |
Income taxes | -8 675.19 | -6 586.55 | -2 114.25 | - 376.00 | -1 619.84 |
Net earnings | 20 148.15 | 14 108.78 | -24 429.12 | -2 972.68 | 1 880.84 |
Assets (kDKK)
2012 | 2013 | 2014 | 2015 | 2016 | |
---|---|---|---|---|---|
Goodwill | 97 156.11 | 91 604.33 | 61 052.56 | 57 113.68 | 53 174.81 |
Intangible assets total | 97 156.11 | 91 604.33 | 61 052.56 | 57 113.68 | 53 174.81 |
Buildings | 50.40 | 265.84 | 273.13 | 206.49 | |
Machinery and equipment | 966.87 | 489.88 | 478.05 | 120.39 | 49.04 |
Tangible assets total | 966.87 | 540.28 | 743.89 | 393.52 | 255.53 |
Investments total | |||||
Deferred tax assets | 310.81 | 489.94 | |||
Long term receivables total | 310.81 | 489.94 | |||
Finished products/goods | 16 468.22 | 10 501.28 | 14 448.10 | 14 842.23 | 18 347.57 |
Inventories total | 16 468.22 | 10 501.28 | 14 448.10 | 14 842.23 | 18 347.57 |
Current trade debtors | 25 528.65 | 29 411.72 | 26 466.62 | 21 036.11 | 23 855.59 |
Prepayments and accrued income | 1 641.20 | 1 380.90 | 765.19 | 1 191.92 | 1 285.97 |
Current other receivables | 976.97 | 899.09 | 1 273.45 | 803.12 | 2 806.42 |
Current deferred tax assets | 573.62 | 181.80 | 513.50 | 45.52 | |
Short term receivables total | 28 720.44 | 31 691.71 | 28 687.06 | 23 544.64 | 27 993.51 |
Cash and bank deposits | 29 551.97 | 29 958.96 | 22 034.21 | 16 995.63 | 13 803.75 |
Cash and cash equivalents | 29 551.97 | 29 958.96 | 22 034.21 | 16 995.63 | 13 803.75 |
Balance sheet total (assets) | 173 174.42 | 164 786.50 | 126 965.81 | 112 889.71 | 113 575.17 |
Equity and liabilities (kDKK)
2012 | 2013 | 2014 | 2015 | 2016 | |
---|---|---|---|---|---|
Share capital | 8 000.00 | 8 000.00 | 8 247.42 | 8 247.42 | 8 247.42 |
Shares repurchased | 128.00 | 128.00 | - 639.85 | 128.00 | 128.00 |
Other reserves | 767.85 | ||||
Retained earnings | 54 640.32 | 73 643.43 | 90 377.71 | 64 708.79 | 62 875.84 |
Profit of the financial year | 20 148.15 | 14 108.78 | -24 429.12 | -2 972.68 | 1 880.84 |
Shareholders equity total | 82 916.47 | 95 880.21 | 74 324.01 | 70 111.53 | 73 132.10 |
Provisions | 170.24 | 236.29 | 92.08 | 47.32 | 286.17 |
Non-current loans from credit institutions | 46 800.00 | 31 200.00 | 7 800.00 | ||
Non-current liabilities total | 46 800.00 | 31 200.00 | 7 800.00 | ||
Current loans from credit institutions | 15 600.13 | 15 599.90 | 31 985.07 | 31 212.43 | 28 376.85 |
Current trade creditors | 11 703.91 | 6 350.71 | 7 396.21 | 5 163.84 | 4 217.81 |
Short-term deferred tax liabilities | 1 449.27 | 189.50 | 25.53 | 899.89 | |
Other non-interest bearing current liabilities | 15 983.00 | 14 070.14 | 5 818.79 | 6 329.06 | 6 662.34 |
Current liabilities total | 43 287.04 | 37 470.02 | 45 389.57 | 42 730.86 | 40 156.90 |
Balance sheet total (liabilities) | 173 173.75 | 164 786.52 | 127 605.66 | 112 889.71 | 113 575.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.