Sacred Earth ApS — Credit Rating and Financial Key Figures
CVR number: 40800670
Hobrovej 41, Vammen 8830 Tjele
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -91.38 | -12.18 | -42.79 | -46.09 |
| EBIT | -91.38 | -12.18 | -42.79 | -46.09 |
| Other financial income | 0.05 | |||
| Other financial expenses | -1.78 | -2.43 | -0.29 | -1.02 |
| Pre-tax profit | -93.16 | -14.61 | -43.08 | -47.06 |
| Income taxes | 18.90 | 3.21 | 9.48 | 10.69 |
| Net earnings | -74.26 | -11.39 | -33.61 | -36.37 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Raw materials and consumables | 10.00 | 25.00 | 25.00 | 25.00 |
| Inventories total | 10.00 | 25.00 | 25.00 | 25.00 |
| Current trade debtors | 4.17 | |||
| Current amounts owed by group member comp. | 19.35 | |||
| Prepayments and accrued income | 3.06 | |||
| Current other receivables | 4.25 | 3.84 | 2.10 | |
| Current deferred tax assets | 18.90 | 3.21 | 9.48 | 10.69 |
| Short term receivables total | 23.15 | 30.57 | 11.58 | 13.75 |
| Cash and bank deposits | 20.05 | 11.43 | 21.30 | 22.27 |
| Cash and cash equivalents | 20.05 | 11.43 | 21.30 | 22.27 |
| Balance sheet total (assets) | 53.21 | 67.00 | 57.88 | 61.02 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 5.00 | 11.74 | 0.35 | -33.26 |
| Profit of the financial year | -74.26 | -11.39 | -33.61 | -36.37 |
| Shareholders equity total | -29.26 | 40.35 | 6.74 | -29.63 |
| Non-current liabilities total | ||||
| Current trade creditors | 9.75 | 9.35 | 9.35 | 12.46 |
| Current owed to group member | 57.45 | 5.65 | 37.59 | |
| Other non-interest bearing current liabilities | 15.26 | 17.31 | 36.14 | 40.60 |
| Current liabilities total | 82.46 | 26.66 | 51.14 | 90.65 |
| Balance sheet total (liabilities) | 53.21 | 67.00 | 57.88 | 61.02 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.