J. Hundahl Holding ApS
CVR number: 38103342
Hjulmagervej 7, Tilsted 7700 Thisted
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | 1 919.17 | 2 934.68 |
Other operating income | 54.62 | |
Costs of manufacturing | -1 919.17 | -2 934.68 |
External services | - 369.10 | - 382.61 |
Gross profit | - 369.10 | - 327.99 |
Other operating expenses | - 106.24 | |
EBIT | - 369.10 | - 434.23 |
Other financial income | 328.42 | 1 121.04 |
Other financial expenses | - 820.54 | -1 586.14 |
Net income from associates (fin.) | 9 531.54 | 5 393.71 |
Pre-tax profit | 8 670.31 | 4 494.38 |
Income taxes | 187.74 | 185.69 |
Net earnings | 8 858.05 | 4 680.08 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Tangible assets total | ||
Holdings in group member companies | 19 784.10 | 21 406.99 |
Participating interests | 15 430.31 | 15 979.52 |
Investments total | 35 214.40 | 37 386.51 |
Non-current loans receivable | 100.00 | 100.00 |
Long term receivables total | 100.00 | 100.00 |
Finished products/goods | 2 934.68 | 11 114.43 |
Inventories total | 2 934.68 | 11 114.43 |
Current amounts owed by group member comp. | 6 919.35 | 7 418.22 |
Current owed by particip. interest comp. | 5 492.03 | 5 649.83 |
Current other receivables | 12 094.81 | 2 546.46 |
Current deferred tax assets | 5 011.86 | 3 627.38 |
Short term receivables total | 29 518.05 | 19 241.88 |
Other current investments | 2 288.28 | 2 331.62 |
Cash and bank deposits | 4.37 | 168.47 |
Cash and cash equivalents | 2 292.65 | 2 500.09 |
Balance sheet total (assets) | 70 059.78 | 70 342.92 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 100.00 | 100.00 |
Asset revaluation reserve | 2 830.84 | 2 719.47 |
Shares repurchased | 2 000.00 | 1 000.00 |
Other reserves | 15 275.41 | 17 697.52 |
Retained earnings | -4 620.93 | 926.39 |
Profit of the financial year | 8 858.05 | 4 680.08 |
Shareholders equity total | 24 443.37 | 27 123.45 |
Provisions | -97.52 | |
Non-current deferred tax liabilities | 2 340.94 | 37 954.42 |
Non-current liabilities total | 2 340.94 | 37 954.42 |
Current loans from credit institutions | 3 650.98 | 5 158.81 |
Other non-interest bearing current liabilities | 39 624.49 | 106.24 |
Current liabilities total | 43 275.47 | 5 265.05 |
Balance sheet total (liabilities) | 69 962.26 | 70 342.92 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.