HVID 77 ApS — Credit Rating and Financial Key Figures
CVR number: 29410100
Pjentedamsgade 40, 5000 Odense C
hvid1877@gmail.com
tel: 42394119
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 18.74 | ||||
| External services | -73.86 | - 790.20 | -70.33 | ||
| Gross profit | -73.86 | - 790.20 | -51.59 | 29.41 | 359.48 |
| EBIT | -73.86 | - 790.20 | -51.59 | 29.41 | 359.48 |
| Other financial expenses | - 179.19 | ||||
| Pre-tax profit | -73.86 | - 790.20 | -51.59 | 29.41 | 180.29 |
| Net earnings | -73.86 | - 790.20 | -51.59 | 29.41 | 180.29 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Goodwill | 223.79 | 223.69 | 223.69 | ||
| Intangible assets total | 223.79 | 223.69 | 223.69 | ||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 187.60 | ||||
| Current other receivables | 9.63 | ||||
| Short term receivables total | 197.23 | ||||
| Cash and bank deposits | 68.16 | 78.06 | 26.46 | 19.04 | 163.63 |
| Cash and cash equivalents | 68.16 | 78.06 | 26.46 | 19.04 | 163.63 |
| Balance sheet total (assets) | 291.94 | 301.75 | 250.15 | 19.04 | 360.86 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | - 440.70 | - 514.55 | -1 304.75 | 125.00 | 125.00 |
| Retained earnings | -1 706.87 | -1 677.46 | |||
| Profit of the financial year | -73.86 | - 790.20 | -51.59 | 29.41 | 180.29 |
| Shareholders equity total | - 514.55 | -1 304.75 | -1 356.35 | -1 552.46 | -1 372.17 |
| Non-current deferred tax liabilities | 1 400.00 | 1 576.13 | |||
| Non-current liabilities total | 1 400.00 | 1 576.13 | |||
| Current owed to participating | 171.50 | 121.82 | |||
| Other non-interest bearing current liabilities | 806.50 | 1 606.50 | 1 606.50 | 0.00 | 35.08 |
| Current liabilities total | 806.50 | 1 606.50 | 1 606.50 | 171.50 | 156.90 |
| Balance sheet total (liabilities) | 291.94 | 301.75 | 250.15 | 19.04 | 360.86 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.