holmconsulting.dk ApS — Credit Rating and Financial Key Figures
CVR number: 37251151
Tønsbergvej 13, Himmelev 4000 Roskilde
tel: 23389587
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 779.45 | -21.30 | 633.05 | 386.20 | 43.36 |
| Wages and salaries | - 499.94 | - 495.12 | - 264.62 | ||
| Social security expenses | -18.82 | -56.04 | -22.11 | ||
| EBIT | 260.69 | -21.30 | 81.89 | 99.48 | 43.36 |
| Other financial income | 0.00 | 0.01 | 0.06 | 13.82 | 57.26 |
| Other financial expenses | -6.95 | -7.20 | -5.13 | -0.00 | -0.10 |
| Pre-tax profit | 253.74 | -28.50 | 76.82 | 113.30 | 100.53 |
| Income taxes | -55.90 | 6.27 | -18.02 | -24.95 | -22.13 |
| Net earnings | 197.84 | -22.23 | 58.80 | 88.35 | 78.39 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 149.55 | ||||
| Current other receivables | 4.58 | 0.25 | 0.28 | ||
| Current deferred tax assets | 56.04 | 36.16 | |||
| Short term receivables total | 60.62 | 185.71 | 0.25 | 0.28 | |
| Other current investments | 513.54 | 570.31 | |||
| Cash and bank deposits | 1 103.87 | 739.52 | 623.94 | 210.19 | 167.19 |
| Cash and cash equivalents | 1 103.87 | 739.52 | 623.94 | 723.73 | 737.51 |
| Balance sheet total (assets) | 1 103.87 | 800.14 | 809.64 | 723.98 | 737.78 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 113.00 | 30.00 | |||
| Other reserves | 50.00 | ||||
| Retained earnings | 364.21 | 505.48 | 483.25 | 512.05 | 600.40 |
| Profit of the financial year | 197.84 | -22.23 | 58.80 | 88.35 | 78.39 |
| Shareholders equity total | 725.05 | 523.25 | 582.05 | 670.40 | 718.79 |
| Non-current other liabilities | 51.99 | 51.99 | 51.99 | ||
| Non-current liabilities total | 51.99 | 51.99 | 51.99 | ||
| Current trade creditors | 1.64 | 3.41 | 0.80 | ||
| Current owed to participating | 102.25 | 189.90 | 6.04 | ||
| Short-term deferred tax liabilities | 19.80 | 0.79 | 18.99 | ||
| Other non-interest bearing current liabilities | 256.77 | 33.37 | 166.15 | ||
| Current liabilities total | 378.82 | 224.90 | 175.60 | 1.58 | 18.99 |
| Balance sheet total (liabilities) | 1 103.87 | 800.14 | 809.64 | 723.98 | 737.78 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.