Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
O.R.M. HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 20080841
Gartnervej 4, 6710 Esbjerg V
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 597.94 | 1 031.57 | 465.39 | 4 921.81 | 79.24 |
| Employee benefit expenses | -1 357.58 | -1 451.23 | -1 597.96 | -1 327.72 | -1 452.81 |
| Total depreciation | -1 324.11 | -1 156.04 | - 878.68 | - 874.00 | - 887.65 |
| EBIT | -2 083.74 | -1 575.70 | -2 011.25 | 2 720.08 | -2 261.22 |
| Other financial income | 551.28 | 590.77 | 2 635.12 | 858.81 | 715.28 |
| Other financial expenses | - 231.09 | - 199.22 | - 526.94 | -2.52 | -12.78 |
| Net income from associates (fin.) | 1 706.98 | 1 123.59 | 1 197.76 | 1 202.93 | 1 044.27 |
| Pre-tax profit | -56.57 | -60.55 | 1 294.69 | 4 779.31 | - 514.44 |
| Income taxes | 716.46 | 497.12 | - 403.73 | 250.09 | 285.55 |
| Net earnings | 659.89 | 436.57 | 890.96 | 5 029.40 | - 228.89 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 24 481.00 | 23 363.01 | 11 345.33 | 10 404.40 | 9 988.02 |
| Machinery and equipment | 750.76 | 731.72 | 1 122.71 | 1 214.50 | 1 025.31 |
| Tangible assets total | 25 231.76 | 24 094.73 | 12 468.04 | 11 618.91 | 11 013.33 |
| Holdings in group member companies | 2 006.57 | 1 450.16 | 6 131.87 | 1 530.85 | 1 375.13 |
| Participating interests | 1 179.87 | 1 205.24 | 955.92 | ||
| Investments total | 3 186.44 | 2 655.40 | 7 087.79 | 1 530.85 | 1 375.13 |
| Non-curr. owed by particip. interest comp. | 9 121.50 | 9 100.00 | 8 622.75 | ||
| Non-current loans receivable | 2 313.68 | 2 316.53 | 2 294.30 | 2 318.30 | 2 317.89 |
| Non-current other receivables | 18 757.57 | 16 627.08 | |||
| Long term receivables total | 11 435.18 | 11 416.53 | 10 917.05 | 21 075.87 | 18 944.97 |
| Finished products/goods | 3 659.95 | 3 524.00 | 4 315.28 | 5 041.15 | 5 750.73 |
| Inventories total | 3 659.95 | 3 524.00 | 4 315.28 | 5 041.15 | 5 750.73 |
| Current trade debtors | 286.96 | 225.76 | 68.92 | 130.29 | 298.25 |
| Current amounts owed by group member comp. | 328.10 | 397.32 | 430.13 | ||
| Prepayments and accrued income | 16.85 | 35.09 | 62.97 | 7.64 | 39.08 |
| Current other receivables | 145.31 | 211.10 | 314.62 | 194.36 | 236.33 |
| Current deferred tax assets | 2 669.46 | 2 175.59 | 1 773.76 | 1 597.06 | 1 462.05 |
| Short term receivables total | 3 446.68 | 3 044.86 | 2 650.40 | 1 929.35 | 2 035.72 |
| Other current investments | 210.06 | 231.11 | 277.76 | 438.34 | 447.02 |
| Cash and bank deposits | 1 198.60 | 2 154.76 | 860.07 | 816.29 | 577.72 |
| Cash and cash equivalents | 1 408.66 | 2 385.87 | 1 137.83 | 1 254.63 | 1 024.74 |
| Balance sheet total (assets) | 48 368.68 | 47 121.39 | 38 576.39 | 42 450.76 | 40 144.60 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 465.00 | 465.00 | 465.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 1 000.00 | 2 000.00 | 1 000.00 |
| Other reserves | 1 906.57 | 1 350.16 | 1 427.92 | 1 430.85 | 1 275.13 |
| Retained earnings | 34 599.75 | 34 572.61 | 34 067.92 | 32 955.95 | 37 141.08 |
| Profit of the financial year | 659.89 | 436.57 | 890.96 | 5 029.40 | - 228.89 |
| Shareholders equity total | 38 666.21 | 37 859.35 | 37 851.80 | 41 881.21 | 39 652.31 |
| Non-current loans from credit institutions | 8 727.59 | 8 432.16 | |||
| Non-current other liabilities | 312.68 | 163.65 | |||
| Non-current deferred tax liabilities | 95.58 | 98.92 | 77.37 | 80.23 | |
| Non-current liabilities total | 9 040.27 | 8 691.38 | 98.92 | 77.37 | 80.23 |
| Current loans from credit institutions | 254.02 | 275.10 | |||
| Current trade creditors | 163.42 | 149.58 | 465.85 | 263.08 | 184.24 |
| Short-term deferred tax liabilities | 4.73 | ||||
| Other non-interest bearing current liabilities | 244.76 | 145.98 | 155.08 | 229.11 | 227.82 |
| Current liabilities total | 662.20 | 570.66 | 625.66 | 492.19 | 412.06 |
| Balance sheet total (liabilities) | 48 368.68 | 47 121.39 | 38 576.39 | 42 450.76 | 40 144.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.