GMF A/S — Credit Rating and Financial Key Figures

CVR number: 24210278
Hylkedamvej 70, Lunge Bjerge 5591 Gelsted
gmf@gmf.dk
tel: 63465400
www.gmf.dk
Free credit report Annual report

Income statement (kDKK)

2019
2020
2021
2022
2023
Fiscal period length1212121212
Net sales
Gross profit21 126.5822 867.3820 491.1626 279.9725 529.24
Employee benefit expenses-9 217.98-7 240.01-6 554.85-7 762.78-8 552.63
Other operating expenses-1 457.78
Total depreciation-2 542.57-2 380.02-2 310.50-2 354.97-1 201.95
EBIT9 366.0313 247.3410 168.0316 162.2215 774.66
Other financial income7.9054.74
Other financial expenses-87.16- 103.85- 115.51-34.40-96.60
Pre-tax profit9 278.8613 143.5010 052.5116 135.7215 732.80
Income taxes-2 044.02-2 892.09-2 589.39-3 539.99-3 458.88
Net earnings7 234.8410 251.417 463.1312 595.7312 273.92

Assets (kDKK)

2019
2020
2021
2022
2023
Intangible assets total
Land and waters8 983.218 593.275 815.555 659.285 884.88
Buildings5 743.974 118.512 694.804 171.003 502.66
Machinery and equipment667.53454.15177.4198.6026.71
Tangible assets total15 394.7113 165.948 687.759 928.889 414.26
Investments total
Long term receivables total
Semifinished products495.13168.4083.78313.56781.19
Raw materials and consumables12 205.035 303.944 190.7413 174.1913 356.71
Inventories total12 700.165 472.344 274.5213 487.7514 137.90
Current trade debtors3 089.921 881.234 491.364 699.973 221.95
Current amounts owed by group member comp.2 432.003 080.006 194.003 691.404 510.00
Prepayments and accrued income344.75678.03
Current other receivables545.92552.051 145.751 316.37525.74
Short term receivables total6 067.845 513.2711 831.1110 052.498 935.73
Cash and bank deposits1 254.1911 700.776 880.1911 744.445 997.20
Cash and cash equivalents1 254.1911 700.776 880.1911 744.445 997.20
Balance sheet total (assets)35 416.9035 852.3231 673.5745 213.5638 485.08

Equity and liabilities (kDKK)

2019
2020
2021
2022
2023
Share capital500.00500.00500.00500.00500.00
Asset revaluation reserve2 938.502 037.361 018.68
Shares repurchased7 000.009 000.007 000.0012 000.0011 000.00
Retained earnings6 301.695 437.679 707.766 189.577 785.30
Profit of the financial year7 234.8410 251.417 463.1312 595.7312 273.92
Shareholders equity total23 975.0327 226.4425 689.5731 285.3031 559.22
Provisions768.49494.54306.23202.77254.34
Non-current loans from credit institutions2 081.471 857.571 631.511 405.171 179.78
Non-current leasing loans188.64105.85
Non-current liabilities total2 270.101 963.421 631.511 405.171 179.78
Current loans from credit institutions1 852.11305.92226.34226.34225.70
Current trade creditors3 520.441 801.23649.177 862.981 440.84
Short-term deferred tax liabilities2 205.273 166.042 777.703 643.453 407.31
Other non-interest bearing current liabilities825.45894.73393.06587.56417.88
Current liabilities total8 403.276 167.924 046.2712 320.325 491.74
Balance sheet total (liabilities)35 416.9035 852.3231 673.5745 213.5638 485.08
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Read more about CreditReports API
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.

Full version