Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LARSEN A/S — Credit Rating and Financial Key Figures
CVR number: 25160924
Sdr. Højrupvejen 130, Havndrup 5750 Ringe
admin@plantas.dk
tel: 65982266
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 440.00 | 6 022.00 | 8 114.00 | 5 968.00 | 3 238.00 |
| Employee benefit expenses | -5 693.00 | -5 703.00 | -5 905.00 | -5 064.00 | -2 515.00 |
| Total depreciation | -35.00 | -41.00 | -41.00 | -41.00 | -50.00 |
| EBIT | 1 712.00 | 278.00 | 2 168.00 | 863.00 | 673.00 |
| Other financial income | 193.00 | 150.00 | 260.00 | 374.00 | |
| Other financial expenses | - 383.00 | - 362.00 | - 813.00 | - 907.00 | - 303.00 |
| Pre-tax profit | 1 522.00 | 66.00 | 1 615.00 | 330.00 | 370.00 |
| Income taxes | - 341.00 | -39.00 | - 290.00 | - 164.00 | - 328.00 |
| Net earnings | 1 181.00 | 27.00 | 1 325.00 | 166.00 | 42.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 173.00 | 132.00 | 92.00 | 50.00 | |
| Tangible assets total | 173.00 | 132.00 | 92.00 | 50.00 | |
| Investments total | |||||
| Non-curr. owed by group member comp. | 1 234.00 | 417.00 | 210.00 | ||
| Non-current other receivables | 1 285.00 | ||||
| Long term receivables total | 2 519.00 | 417.00 | 210.00 | ||
| Finished products/goods | 1 629.00 | 1 232.00 | 2 695.00 | 2 407.00 | |
| Advance payments | 143.00 | 159.00 | 314.00 | ||
| Inventories total | 1 772.00 | 1 391.00 | 3 009.00 | 2 407.00 | |
| Current trade debtors | 986.00 | 2 853.00 | 1 727.00 | 276.00 | 255.00 |
| Current amounts owed by group member comp. | 3 577.00 | 5 979.00 | 5 601.00 | 3 438.00 | 5 889.00 |
| Prepayments and accrued income | 67.00 | 62.00 | 66.00 | 55.00 | 44.00 |
| Current other receivables | 120.00 | 252.00 | 261.00 | 370.00 | 555.00 |
| Current deferred tax assets | 57.00 | 58.00 | 60.00 | 63.00 | |
| Short term receivables total | 4 807.00 | 9 204.00 | 7 715.00 | 4 202.00 | 6 743.00 |
| Other current investments | 26.00 | 26.00 | 34.00 | 34.00 | 34.00 |
| Cash and bank deposits | 134.00 | 26.00 | 20.00 | 59.00 | 991.00 |
| Cash and cash equivalents | 160.00 | 52.00 | 54.00 | 93.00 | 1 025.00 |
| Balance sheet total (assets) | 9 431.00 | 11 196.00 | 11 080.00 | 6 752.00 | 7 768.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 1 000.00 | ||||
| Other reserves | -66.00 | 172.00 | |||
| Retained earnings | - 328.00 | 853.00 | 794.00 | 2 205.00 | 2 371.00 |
| Profit of the financial year | 1 181.00 | 27.00 | 1 325.00 | 166.00 | 42.00 |
| Shareholders equity total | 2 853.00 | 1 814.00 | 3 291.00 | 3 371.00 | 3 413.00 |
| Non-current owed to group member | 22.00 | ||||
| Non-current other liabilities | 185.00 | ||||
| Non-current deferred tax liabilities | 981.00 | 197.00 | 204.00 | 207.00 | |
| Non-current liabilities total | 207.00 | 981.00 | 197.00 | 204.00 | 207.00 |
| Current loans from credit institutions | 578.00 | 4 430.00 | 4 936.00 | 2 347.00 | |
| Current trade creditors | 856.00 | 659.00 | 682.00 | 309.00 | |
| Current owed to group member | 219.00 | 3 405.00 | |||
| Short-term deferred tax liabilities | 316.00 | 20.00 | 335.00 | 143.00 | 265.00 |
| Other non-interest bearing current liabilities | 4 621.00 | 3 073.00 | 1 639.00 | 378.00 | 478.00 |
| Current liabilities total | 6 371.00 | 8 401.00 | 7 592.00 | 3 177.00 | 4 148.00 |
| Balance sheet total (liabilities) | 9 431.00 | 11 196.00 | 11 080.00 | 6 752.00 | 7 768.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.