KILLE HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 36478799
Olfert Fischers Vej 20, 5700 Svendborg
Income statement (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 14 154.66 | 14 373.00 | 11 250.18 |
Employee benefit expenses | -4 071.71 | -4 122.81 | -4 152.71 |
Total depreciation | - 291.85 | - 201.24 | - 370.04 |
EBIT | 9 791.10 | 10 048.95 | 6 727.43 |
Other financial income | 2 573.60 | 2 784.88 | 2 568.89 |
Other financial expenses | - 175.03 | - 245.19 | - 243.06 |
Net income from associates (fin.) | 154.45 | - 291.73 | - 804.86 |
Pre-tax profit | 12 344.13 | 12 296.91 | 8 248.40 |
Income taxes | -2 331.36 | -2 783.64 | -2 007.35 |
Net earnings | 10 012.77 | 9 513.27 | 6 241.05 |
Assets (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Intangible rights | 10.49 | 14.02 | 16.35 |
Goodwill | 500.00 | 333.33 | |
Intangible assets total | 10.49 | 514.02 | 349.68 |
Land and waters | 765.08 | 750.00 | 750.00 |
Machinery and equipment | 233.51 | 806.98 | 694.43 |
Tangible assets total | 998.58 | 1 556.98 | 1 444.43 |
Participating interests | 1 625.17 | 1 356.75 | 446.89 |
Investments total | 1 625.17 | 1 356.75 | 446.89 |
Non-current loans receivable | 0.00 | 0.00 | 0.00 |
Non-current other receivables | 147.38 | 117.85 | 88.34 |
Long term receivables total | 147.38 | 117.85 | 88.34 |
Finished products/goods | 1 336.97 | 1 301.28 | 1 006.57 |
Inventories total | 1 336.97 | 1 301.28 | 1 006.57 |
Current trade debtors | 10 517.86 | 9 870.13 | 9 249.38 |
Current owed by particip. interest comp. | 10 760.14 | 12 947.44 | 14 703.63 |
Prepayments and accrued income | 64.83 | 79.57 | 88.44 |
Current other receivables | 339.83 | 922.94 | 891.81 |
Current deferred tax assets | 53.89 | 3.28 | |
Short term receivables total | 21 736.55 | 23 823.36 | 24 933.25 |
Other current investments | 29 954.81 | 35 097.89 | 36 819.76 |
Cash and bank deposits | 3 232.33 | 3 705.76 | 5 623.57 |
Cash and cash equivalents | 33 187.14 | 38 803.65 | 42 443.33 |
Balance sheet total (assets) | 59 042.27 | 67 473.89 | 70 712.49 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Shares repurchased | 1 500.00 | 1 500.00 | 1 500.00 |
Other reserves | 122.68 | ||
Retained earnings | 18 039.98 | 22 893.36 | 27 949.59 |
Profit of the financial year | 10 012.77 | 9 513.27 | 6 241.05 |
Minority interest (BS) | 13 597.27 | 16 542.64 | 18 039.68 |
Shareholders equity total | 43 322.70 | 50 499.28 | 53 780.32 |
Provisions | 3.96 | ||
Non-current other liabilities | 35.64 | ||
Non-current liabilities total | 35.64 | ||
Current trade creditors | 10 847.09 | 10 593.76 | 10 711.79 |
Short-term deferred tax liabilities | 410.69 | 1 566.99 | 700.24 |
Other non-interest bearing current liabilities | 4 461.80 | 4 813.86 | 5 480.53 |
Current liabilities total | 15 719.57 | 16 974.62 | 16 892.56 |
Balance sheet total (liabilities) | 59 042.27 | 67 473.89 | 70 712.49 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.