Frausing & Søn ApS — Credit Rating and Financial Key Figures
CVR number: 41711469
Carl Johans Gade 4, 2100 København Ø
tfr@f-son.dk
tel: 49494921
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 97.17 | 531.44 | -64.62 |
Employee benefit expenses | - 307.81 | -96.58 | |
Total depreciation | -22.00 | ||
EBIT | 97.17 | 245.63 | - 161.20 |
Other financial expenses | -3.49 | -1.69 | -4.20 |
Income from other inv. held as non-curr. assets | 34.53 | ||
Pre-tax profit | 93.68 | 243.93 | - 130.86 |
Income taxes | -21.19 | -54.05 | |
Net earnings | 72.49 | 189.88 | - 130.86 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 1 182.38 | 1 222.33 | |
Tangible assets total | 1 182.38 | 1 222.33 | |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 228.38 | 7.03 | |
Current other receivables | 5.94 | 21.47 | |
Short term receivables total | 5.94 | 228.38 | 28.50 |
Cash and bank deposits | 26.36 | 112.44 | 97.11 |
Cash and cash equivalents | 26.36 | 112.44 | 97.11 |
Balance sheet total (assets) | 1 214.68 | 1 563.14 | 125.62 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 40.00 | 56.20 | |
Retained earnings | 0.00 | 32.49 | 102.37 |
Profit of the financial year | 72.49 | 189.88 | - 130.86 |
Shareholders equity total | 112.49 | 302.37 | 67.71 |
Non-current liabilities total | |||
Current owed to group member | 1 075.14 | 1 075.14 | |
Short-term deferred tax liabilities | 21.19 | 75.24 | 49.05 |
Other non-interest bearing current liabilities | 5.86 | 110.38 | 8.85 |
Current liabilities total | 1 102.19 | 1 260.77 | 57.91 |
Balance sheet total (liabilities) | 1 214.68 | 1 563.14 | 125.62 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.