Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Duus & Møller ApS — Credit Rating and Financial Key Figures
CVR number: 41499877
Industrivej 15, 8550 Ryomgård
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 80.11 | 34.41 | 71.97 | 536.89 | |
| Social security expenses | -2.44 | ||||
| Employee benefit expenses | -92.65 | - 149.75 | -62.03 | - 504.37 | |
| Total depreciation | -67.01 | -54.51 | -12.50 | -12.50 | |
| EBIT | -24.40 | 10.66 | - 169.84 | -2.56 | 20.02 |
| Other financial income | 0.02 | 0.05 | |||
| Other financial expenses | -0.52 | -0.51 | -0.73 | -0.55 | -0.72 |
| Pre-tax profit | -24.91 | 10.16 | - 170.56 | -3.10 | 19.34 |
| Income taxes | 5.48 | -2.23 | 37.52 | 0.68 | -4.26 |
| Net earnings | -19.43 | 7.92 | - 133.04 | -2.42 | 15.08 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 109.01 | 54.51 | 18.27 | 84.85 | 128.37 |
| Intangible assets total | 109.01 | 54.51 | 18.27 | 84.85 | 128.37 |
| Buildings | 50.00 | 37.50 | 37.50 | 25.00 | 12.50 |
| Machinery and equipment | 7.36 | 9.70 | 9.70 | 9.70 | 9.70 |
| Tangible assets total | 57.36 | 47.20 | 47.20 | 34.70 | 22.20 |
| Investments total | |||||
| Non-current other receivables | 9.90 | 26.51 | 26.51 | 26.51 | 26.51 |
| Long term receivables total | 9.90 | 26.51 | 26.51 | 26.51 | 26.51 |
| Raw materials and consumables | 17.18 | 81.16 | 47.73 | 56.87 | 13.25 |
| Finished products/goods | 26.42 | 22.31 | 63.08 | 63.87 | 81.00 |
| Inventories total | 43.60 | 103.46 | 110.81 | 120.74 | 94.26 |
| Current trade debtors | 5.10 | 10.47 | 33.58 | ||
| Current other receivables | 5.09 | 28.34 | -0.02 | -0.02 | 0.06 |
| Current deferred tax assets | 5.48 | 3.25 | 40.77 | 41.45 | 37.94 |
| Short term receivables total | 15.68 | 31.59 | 51.22 | 41.44 | 71.58 |
| Cash and bank deposits | 23.35 | 51.29 | 13.26 | 13.96 | 14.14 |
| Cash and cash equivalents | 23.35 | 51.29 | 13.26 | 13.96 | 14.14 |
| Balance sheet total (assets) | 258.90 | 314.55 | 267.27 | 322.20 | 357.05 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | -19.43 | -11.51 | - 144.55 | - 146.97 | |
| Profit of the financial year | -19.43 | 7.92 | - 133.04 | -2.42 | 15.08 |
| Shareholders equity total | 60.57 | 68.49 | -64.55 | -66.97 | -51.89 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.41 | 21.57 | 61.37 | 46.61 | 49.58 |
| Current owed to participating | 189.60 | 218.87 | 243.90 | 270.83 | 301.47 |
| Other non-interest bearing current liabilities | 3.32 | 5.63 | 26.55 | 71.73 | 57.89 |
| Current liabilities total | 198.33 | 246.06 | 331.82 | 389.17 | 408.94 |
| Balance sheet total (liabilities) | 258.90 | 314.55 | 267.27 | 322.20 | 357.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.