Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MARTIN HENRIKSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 30568303
Løngvej 14, 4180 Sorø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 23 697.35 | 24 129.79 | |||
| Costs of management | -11 065.95 | -10 292.93 | |||
| Costs of distribution | -3 434.03 | -3 460.41 | |||
| Wages and salaries | -25 160.04 | -26 188.01 | |||
| Social security expenses | -5 794.52 | -5 271.09 | |||
| Other operating expenses | - 489.86 | -33.90 | |||
| EBIT | 8 005.00 | 3 234.00 | 4 724.00 | 8 707.50 | 10 342.54 |
| Other financial income | 223.80 | 188.16 | |||
| Other financial expenses | -4 697.14 | -4 616.09 | |||
| Net income from associates (fin.) | 229.47 | 332.22 | |||
| Pre-tax profit | 2 059.00 | 5 184.00 | 1 431.00 | 4 463.62 | 6 246.84 |
| Income taxes | - 961.38 | -1 336.62 | |||
| Net earnings | 2 059.00 | 5 184.00 | 1 431.00 | 3 502.24 | 4 910.22 |
Assets (kDKK)
2020 | 2021 | 2023 | 2024 | |
|---|---|---|---|---|
| Goodwill | 116.67 | 16.67 | ||
| Intangible assets total | 116.67 | 16.67 | ||
| Land and waters | 8 956.09 | 8 715.15 | ||
| Buildings | 94 112.99 | 94 313.89 | ||
| Machinery and equipment | 1 644.64 | 3 323.14 | ||
| Tangible assets total | 104 713.73 | 106 352.17 | ||
| Participating interests | 2 323.55 | 2 655.78 | ||
| Investments total | 134 480.00 | 127 630.00 | 2 503.55 | 2 835.78 |
| Long term receivables total | ||||
| Finished products/goods | 9 247.72 | 11 145.47 | ||
| Inventories total | 9 247.72 | 11 145.47 | ||
| Current trade debtors | 27 820.10 | 30 788.15 | ||
| Prepayments and accrued income | 708.32 | 960.36 | ||
| Current other receivables | 7 863.41 | 9 640.17 | ||
| Current deferred tax assets | 48.42 | 48.42 | ||
| Short term receivables total | 36 440.24 | 41 437.10 | ||
| Cash and bank deposits | 6 559.48 | 4 923.52 | ||
| Cash and cash equivalents | 6 559.48 | 4 923.52 | ||
| Balance sheet total (assets) | 134 480.00 | 127 630.00 | 159 581.39 | 166 710.71 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 35 263.00 | 36 107.00 | 135.00 | 135.00 | |
| Other reserves | 2 261.05 | 2 593.28 | |||
| Retained earnings | -2 059.00 | -5 184.00 | -1 431.00 | 14 591.88 | 15 038.30 |
| Profit of the financial year | 2 059.00 | 5 184.00 | 1 431.00 | 3 502.24 | 4 910.22 |
| Minority interest (BS) | 17 680.53 | 19 414.13 | |||
| Shareholders equity total | 35 263.00 | 36 107.00 | 38 170.70 | 42 090.92 | |
| Provisions | 4 978.21 | 2 516.80 | |||
| Non-current loans from credit institutions | 4 832.06 | 4 663.40 | |||
| Non-current leasing loans | 72 165.96 | 75 748.46 | |||
| Non-current deferred tax liabilities | 1 791.13 | 5 418.41 | |||
| Non-current liabilities total | 78 789.14 | 85 830.27 | |||
| Current loans from credit institutions | 17 836.18 | 19 254.54 | |||
| Current trade creditors | 9 861.35 | 8 637.89 | |||
| Short-term deferred tax liabilities | 405.22 | ||||
| Other non-interest bearing current liabilities | 9 540.58 | 8 380.30 | |||
| Current liabilities total | 37 643.33 | 36 272.72 | |||
| Balance sheet total (liabilities) | 35 263.00 | 36 107.00 | 159 581.39 | 166 710.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.