Crazy Crispy Chicken ApS — Credit Rating and Financial Key Figures
CVR number: 39421240
Sortemosevej 183, 2730 Herlev
tel: 26462624
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -31.88 | 242.20 | 731.55 | 327.78 | -26.95 |
| Employee benefit expenses | - 440.03 | -1 723.63 | - 276.86 | ||
| Total depreciation | - 137.09 | - 137.09 | -12.21 | -87.31 | |
| EBIT | -31.88 | - 335.02 | - 267.35 | 38.70 | - 114.26 |
| Other financial expenses | -8.26 | -29.88 | -2.06 | -0.35 | -6.56 |
| Pre-tax profit | -40.14 | - 364.90 | - 269.41 | 38.35 | - 120.82 |
| Income taxes | 8.63 | 80.15 | 59.18 | -8.44 | |
| Net earnings | -31.50 | - 284.74 | - 210.23 | 29.91 | - 120.82 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 298.25 | 223.69 | 212.87 | 170.30 | |
| Machinery and equipment | 272.23 | 275.40 | 212.87 | ||
| Other tangible assets | 223.69 | 178.95 | |||
| Tangible assets total | 272.23 | 573.65 | 436.56 | 436.56 | 349.24 |
| Investments total | 14.39 | 14.39 | 14.39 | 35.65 | 14.39 |
| Deferred tax assets | 139.33 | ||||
| Long term receivables total | 139.33 | ||||
| Inventories total | |||||
| Current other receivables | 14.36 | ||||
| Current deferred tax assets | 8.63 | 88.79 | 139.36 | 139.36 | |
| Short term receivables total | 8.63 | 88.79 | 153.72 | 139.36 | |
| Cash and bank deposits | 279.56 | 16.45 | 40.26 | 4.60 | -0.25 |
| Cash and cash equivalents | 279.56 | 16.45 | 40.26 | 4.60 | -0.25 |
| Balance sheet total (assets) | 574.82 | 693.28 | 630.53 | 630.53 | 502.75 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -31.50 | - 316.25 | - 526.48 | - 496.57 | |
| Profit of the financial year | -31.50 | - 284.74 | - 210.23 | 29.91 | - 120.82 |
| Shareholders equity total | 18.50 | - 266.25 | - 476.48 | - 446.56 | - 567.39 |
| Provisions | 35.62 | ||||
| Non-current owed to group member | 104.54 | 109.44 | |||
| Non-current other liabilities | 456.61 | 719.14 | |||
| Non-current deferred tax liabilities | 841.58 | ||||
| Non-current liabilities total | 561.14 | 828.58 | 841.58 | ||
| Current owed to participating | 841.58 | 1 056.18 | |||
| Other non-interest bearing current liabilities | -4.82 | 130.95 | 265.44 | 199.90 | 13.95 |
| Current liabilities total | -4.82 | 130.95 | 265.44 | 1 041.48 | 1 070.13 |
| Balance sheet total (liabilities) | 574.82 | 693.28 | 630.53 | 630.53 | 502.75 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.