M - Integration ApS — Credit Rating and Financial Key Figures
CVR number: 40257837
Løvsangervej 11, 4300 Holbæk
tel: 40132927
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 11.57 | 798.11 | 729.27 | 455.32 |
Employee benefit expenses | - 311.00 | - 308.85 | - 456.00 | |
EBIT | 11.57 | 487.11 | 420.42 | -0.68 |
Other financial income | 0.10 | |||
Other financial expenses | -0.07 | -0.88 | -1.22 | -0.24 |
Pre-tax profit | 11.49 | 486.23 | 419.20 | -0.82 |
Income taxes | -2.53 | - 106.97 | -92.22 | |
Net earnings | 8.97 | 379.26 | 326.98 | -0.82 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 575.80 | 940.67 | 953.28 | |
Current other receivables | 135.75 | 135.75 | ||
Short term receivables total | 575.80 | 1 076.42 | 1 089.03 | |
Cash and bank deposits | 37.97 | 248.74 | 130.94 | 104.37 |
Cash and cash equivalents | 37.97 | 248.74 | 130.94 | 104.37 |
Balance sheet total (assets) | 37.97 | 824.54 | 1 207.36 | 1 193.40 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Share capital | 0.00 | 0.00 | 40.00 | 40.00 |
Retained earnings | 8.96 | 348.22 | 675.20 | |
Profit of the financial year | 8.97 | 379.26 | 326.98 | -0.82 |
Shareholders equity total | 8.97 | 388.22 | 715.20 | 714.38 |
Non-current deferred tax liabilities | 2.53 | 106.97 | 92.22 | |
Non-current liabilities total | 2.53 | 106.97 | 92.22 | |
Short-term deferred tax liabilities | 2.53 | 109.50 | 69.27 | |
Other non-interest bearing current liabilities | 26.47 | 326.82 | 290.44 | 409.76 |
Current liabilities total | 26.47 | 329.35 | 399.94 | 479.02 |
Balance sheet total (liabilities) | 37.97 | 824.54 | 1 207.36 | 1 193.40 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.