Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Stochastic ApS — Credit Rating and Financial Key Figures
CVR number: 40786279
Kuhlausgade 7, 2100 København Ø
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 571.94 | 111.99 | -43.31 | 1.11 | 665.41 |
| Employee benefit expenses | - 505.35 | -25.34 | -2.22 | - 150.00 | |
| EBIT | 66.59 | 86.65 | -45.53 | 1.11 | 515.41 |
| Other financial income | 2.40 | 0.03 | 0.60 | ||
| Other financial expenses | -4.38 | -5.63 | -0.25 | -0.75 | -0.92 |
| Reduction non-current investment assets | -2.42 | -2.04 | |||
| Pre-tax profit | 62.18 | 81.05 | -45.78 | 0.36 | 513.05 |
| Income taxes | -13.86 | -20.70 | - 103.75 | ||
| Net earnings | 48.32 | 60.35 | -45.78 | 0.36 | 409.29 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 277.33 | ||||
| Current other receivables | 2.19 | 4.70 | |||
| Current deferred tax assets | 4.00 | 6.00 | |||
| Short term receivables total | 2.19 | 4.70 | 4.00 | 6.00 | 277.33 |
| Cash and bank deposits | 221.08 | 142.27 | 93.53 | 91.59 | 187.86 |
| Cash and cash equivalents | 221.08 | 142.27 | 93.53 | 91.59 | 187.86 |
| Balance sheet total (assets) | 223.27 | 146.96 | 97.53 | 97.59 | 465.19 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 50.00 | 293.80 | |||
| Other reserves | - 135.00 | ||||
| Retained earnings | -43.06 | 5.26 | 65.61 | 19.83 | - 273.61 |
| Profit of the financial year | 48.32 | 60.35 | -45.78 | 0.36 | 409.29 |
| Shareholders equity total | 95.26 | 105.61 | 59.83 | 60.19 | 334.48 |
| Non-current liabilities total | |||||
| Current trade creditors | 13.75 | 13.75 | 14.28 | 19.28 | |
| Current owed to participating | 32.52 | 2.81 | 2.81 | ||
| Short-term deferred tax liabilities | 12.18 | 18.61 | 99.75 | ||
| Other non-interest bearing current liabilities | 83.32 | 6.18 | 21.14 | 23.13 | 11.68 |
| Current liabilities total | 128.01 | 41.35 | 37.71 | 37.41 | 130.71 |
| Balance sheet total (liabilities) | 223.27 | 146.96 | 97.53 | 97.59 | 465.19 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.