Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GRAFISK FORUM A/S — Credit Rating and Financial Key Figures
CVR number: 25057635
Fuglevangsvej 47 B, 8700 Horsens
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 980.44 | 9 477.51 | 9 380.85 | 9 081.33 | 8 835.89 |
| Employee benefit expenses | -5 086.51 | -6 935.67 | -7 094.34 | -7 160.03 | -6 548.24 |
| Other operating expenses | -35.76 | ||||
| Total depreciation | -84.00 | - 733.33 | - 726.33 | - 704.07 | - 552.82 |
| EBIT | 1 774.17 | 1 808.50 | 1 560.18 | 1 217.23 | 1 734.83 |
| Other financial income | 0.06 | 4.68 | 56.44 | 31.05 | |
| Other financial expenses | -17.56 | -49.93 | -66.02 | -55.99 | -42.76 |
| Pre-tax profit | 1 756.67 | 1 758.58 | 1 498.84 | 1 217.68 | 1 723.12 |
| Income taxes | - 389.89 | - 393.78 | - 338.78 | - 275.52 | - 386.35 |
| Net earnings | 1 366.78 | 1 364.80 | 1 160.06 | 942.17 | 1 336.77 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 641.67 | 408.33 | 175.00 | ||
| Intangible assets total | 641.67 | 408.33 | 175.00 | ||
| Buildings | 2 442.00 | 1 942.00 | 1 449.00 | 1 226.00 | 673.18 |
| Tangible assets total | 2 442.00 | 1 942.00 | 1 449.00 | 1 226.00 | 673.18 |
| Investments total | 126.53 | 126.53 | 151.91 | 155.71 | 159.60 |
| Long term receivables total | |||||
| Raw materials and consumables | 64.13 | 162.15 | 206.98 | 182.68 | 161.86 |
| Finished products/goods | 59.19 | 73.14 | 20.86 | 34.12 | |
| Inventories total | 123.31 | 235.29 | 227.84 | 216.80 | 161.86 |
| Current trade debtors | 2 634.66 | 3 375.23 | 2 464.70 | 2 100.82 | 2 149.80 |
| Prepayments and accrued income | 195.27 | 237.26 | 248.48 | 267.01 | |
| Current other receivables | 143.06 | 121.33 | 154.64 | 46.71 | |
| Current deferred tax assets | 65.48 | 28.21 | 118.19 | 70.11 | |
| Short term receivables total | 3 038.46 | 3 733.81 | 2 647.55 | 2 467.49 | 2 533.63 |
| Cash and bank deposits | 1 760.04 | 1 973.37 | 3 372.82 | 2 983.80 | 2 946.30 |
| Cash and cash equivalents | 1 760.04 | 1 973.37 | 3 372.82 | 2 983.80 | 2 946.30 |
| Balance sheet total (assets) | 8 132.01 | 8 419.34 | 8 024.13 | 7 049.81 | 6 474.57 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Retained earnings | 11.67 | 378.45 | 743.25 | 903.31 | 343.47 |
| Profit of the financial year | 1 366.78 | 1 364.80 | 1 160.06 | 942.17 | 1 336.77 |
| Shareholders equity total | 3 378.45 | 3 743.25 | 3 903.30 | 3 845.47 | 3 680.24 |
| Provisions | 77.76 | 30.55 | |||
| Non-current leasing loans | 1 606.96 | 1 274.86 | 936.57 | 591.99 | |
| Non-current liabilities total | 1 606.96 | 1 274.86 | 936.57 | 591.99 | |
| Current loans from credit institutions | 371.03 | 389.58 | 393.85 | 379.82 | 606.81 |
| Advances received | 230.96 | 175.55 | 218.57 | 77.74 | 85.88 |
| Current trade creditors | 1 619.13 | 1 622.96 | 1 399.22 | 890.28 | 856.77 |
| Short-term deferred tax liabilities | 141.15 | 128.91 | |||
| Other non-interest bearing current liabilities | 847.73 | 1 041.46 | 1 172.62 | 1 264.50 | 1 115.97 |
| Current liabilities total | 3 068.84 | 3 370.69 | 3 184.25 | 2 612.35 | 2 794.33 |
| Balance sheet total (liabilities) | 8 132.01 | 8 419.34 | 8 024.13 | 7 049.81 | 6 474.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.