Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WESTERGREEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 30689623
Hasseltoften 18, 8361 Hasselager
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.63 | -75.01 | -14.00 | -10.00 | -21.00 |
| Other operating expenses | -15.03 | -10.92 | -11.22 | -14.13 | -12.61 |
| Total depreciation | -8.32 | -8.32 | -8.32 | -8.32 | -8.32 |
| EBIT | -29.97 | -94.25 | -33.54 | -32.44 | -41.93 |
| Other financial income | 1 033.36 | 819.81 | 1 672.50 | 830.42 | 368.69 |
| Other financial expenses | -2.92 | -1 556.37 | - 100.48 | -49.95 | - 717.38 |
| Net income from associates (fin.) | 17 416.63 | 13 344.04 | 3 182.31 | 6 684.53 | 8 479.93 |
| Pre-tax profit | 18 417.10 | 12 513.24 | 4 720.79 | 7 432.56 | 8 089.31 |
| Income taxes | - 221.88 | 167.09 | - 340.20 | - 166.39 | 84.11 |
| Net earnings | 18 195.22 | 12 680.32 | 4 380.60 | 7 266.17 | 8 173.42 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 378.54 | 370.22 | 361.91 | 353.59 | 345.27 |
| Other tangible assets | 802.37 | ||||
| Tangible assets total | 378.54 | 370.22 | 1 164.27 | 353.59 | 345.27 |
| Participating interests | 47 288.04 | 53 132.07 | 55 559.44 | 62 416.97 | 71 121.16 |
| Investments total | 47 288.04 | 53 232.07 | 55 559.44 | 62 416.97 | 71 121.16 |
| Non-curr. owed by particip. interest comp. | 4 016.67 | 1 006.58 | 1 046.84 | ||
| Non-current other receivables | 368.27 | ||||
| Long term receivables total | 4 016.67 | 1 006.58 | 1 415.11 | ||
| Inventories total | |||||
| Current amounts owed by group member comp. | 96.00 | 109.12 | |||
| Current owed by particip. interest comp. | 615.00 | 485.00 | |||
| Current other receivables | 0.09 | 0.12 | 0.12 | 0.10 | |
| Current deferred tax assets | 269.39 | 144.22 | |||
| Short term receivables total | 0.09 | 269.51 | 0.12 | 711.10 | 738.34 |
| Other current investments | 5 336.71 | 6 981.03 | 9 210.27 | 5 918.89 | 4 413.73 |
| Cash and bank deposits | 228.94 | 288.87 | 134.77 | 179.03 | 372.12 |
| Cash and cash equivalents | 5 565.65 | 7 269.90 | 9 345.04 | 6 097.92 | 4 785.84 |
| Balance sheet total (assets) | 53 232.31 | 65 158.38 | 66 068.88 | 70 586.16 | 78 405.72 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 565.00 | 5 000.00 | 4 000.00 | 610.00 | 675.00 |
| Other reserves | 47 208.04 | 53 052.07 | 55 479.44 | 62 336.98 | 71 041.16 |
| Retained earnings | -13 058.20 | -5 707.02 | 790.99 | -2 122.94 | -4 011.70 |
| Profit of the financial year | 18 195.22 | 12 680.32 | 4 380.60 | 7 266.17 | 8 173.42 |
| Shareholders equity total | 53 035.05 | 65 150.38 | 64 776.03 | 68 215.21 | 76 002.88 |
| Non-current liabilities total | |||||
| Current trade creditors | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 |
| Current owed to participating | 10.00 | 10.00 | |||
| Short-term deferred tax liabilities | 189.26 | 60.85 | 59.99 | ||
| Other non-interest bearing current liabilities | 1 224.00 | 2 292.96 | 2 384.84 | ||
| Current liabilities total | 197.26 | 8.00 | 1 292.85 | 2 370.95 | 2 402.84 |
| Balance sheet total (liabilities) | 53 232.31 | 65 158.38 | 66 068.88 | 70 586.16 | 78 405.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.