Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
METELLUS HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27383777
Rungsted Strandvej 86, 2960 Rungsted Kyst
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -35.75 | -52.65 | -17.34 | -16.85 | -17.85 |
| Employee benefit expenses | - 150.03 | - 250.03 | - 400.06 | - 350.03 | |
| EBIT | - 185.77 | -52.65 | - 267.36 | - 416.91 | - 367.88 |
| Other financial income | 239.72 | 272.94 | 285.87 | 455.43 | 388.33 |
| Other financial expenses | -22.11 | -4.28 | -2.17 | -3.89 | -4.09 |
| Net income from associates (fin.) | -1 171.61 | -3.39 | |||
| Pre-tax profit | -1 139.78 | 212.62 | 16.34 | 34.64 | 16.37 |
| Income taxes | 15.11 | -47.70 | -3.53 | -7.59 | -3.61 |
| Net earnings | -1 124.67 | 164.92 | 12.81 | 27.05 | 12.76 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 872.74 | ||||
| Investments total | 872.74 | ||||
| Non-current other receivables | 9 367.43 | 9 461.53 | 9 556.58 | 9 652.59 | 9 749.56 |
| Long term receivables total | 9 367.43 | 9 461.53 | 9 556.58 | 9 652.59 | 9 749.56 |
| Inventories total | |||||
| Current other receivables | 8 955.29 | 9 400.19 | 9 340.82 | 9 298.64 | 9 433.67 |
| Current deferred tax assets | 424.38 | 315.96 | 43.26 | ||
| Short term receivables total | 9 379.67 | 9 716.16 | 9 384.07 | 9 298.64 | 9 433.67 |
| Cash and bank deposits | 309.28 | 49.58 | 277.40 | 403.33 | 292.08 |
| Cash and cash equivalents | 309.28 | 49.58 | 277.40 | 403.33 | 292.08 |
| Balance sheet total (assets) | 19 929.11 | 19 227.27 | 19 218.06 | 19 354.56 | 19 475.31 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 135.00 | ||||
| Other reserves | 322.74 | ||||
| Retained earnings | 19 605.28 | 18 803.35 | 18 968.27 | 18 981.08 | 18 873.13 |
| Profit of the financial year | -1 124.67 | 164.92 | 12.81 | 27.05 | 12.76 |
| Shareholders equity total | 18 928.35 | 19 093.27 | 19 106.08 | 19 133.13 | 19 145.89 |
| Non-current liabilities total | |||||
| Current trade creditors | 16.50 | 16.50 | 16.50 | ||
| Current owed to group member | 499.95 | 5.15 | |||
| Short-term deferred tax liabilities | 3.04 | 1.61 | |||
| Other non-interest bearing current liabilities | 500.81 | 128.85 | 95.48 | 201.88 | 311.31 |
| Current liabilities total | 1 000.76 | 134.00 | 111.98 | 221.42 | 329.42 |
| Balance sheet total (liabilities) | 19 929.11 | 19 227.27 | 19 218.06 | 19 354.56 | 19 475.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.