D & M ApS — Credit Rating and Financial Key Figures
CVR number: 34601798
Hovedgaden 50, 4261 Dalmose
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 178.14 | 242.49 | 258.69 | 274.38 | 284.03 |
Costs of management | -14.82 | -22.57 | -1.01 | -1.51 | -1.60 |
Costs of distribution | -74.01 | - 120.51 | -64.32 | -65.38 | -65.78 |
Other operating expenses | -12.56 | -13.53 | -13.53 | -24.58 | -24.58 |
EBIT | 76.75 | 85.87 | 179.82 | 182.91 | 192.07 |
Other financial income | 11.57 | 17.25 | 0.09 | 14.46 | 16.90 |
Other financial expenses | -57.14 | -73.00 | -96.66 | - 126.78 | - 149.78 |
Pre-tax profit | 31.18 | 30.11 | 83.25 | 70.59 | 59.19 |
Income taxes | -8.76 | -8.89 | -19.18 | -22.42 | -19.62 |
Net earnings | 22.42 | 21.23 | 64.07 | 48.17 | 39.56 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 2 297.86 | 2 285.63 | 2 295.50 | 2 429.81 | 2 406.53 |
Machinery and equipment | 16.67 | 15.38 | 14.08 | 12.78 | 11.48 |
Tangible assets total | 2 314.54 | 2 301.01 | 2 309.57 | 2 442.59 | 2 418.01 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Short term receivables total | |||||
Other current investments | 31.40 | 48.59 | 28.27 | 42.61 | 160.80 |
Cash and bank deposits | 45.53 | 44.71 | 5.96 | 340.58 | 81.48 |
Cash and cash equivalents | 76.94 | 93.29 | 34.23 | 383.19 | 242.28 |
Balance sheet total (assets) | 2 391.48 | 2 394.30 | 2 343.80 | 2 825.78 | 2 660.29 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Retained earnings | 259.28 | 281.71 | 302.93 | 367.00 | 415.17 |
Profit of the financial year | 22.42 | 21.23 | 64.07 | 48.17 | 39.56 |
Shareholders equity total | 361.71 | 382.93 | 447.00 | 495.17 | 534.73 |
Non-current loans from credit institutions | 838.41 | 1 487.15 | 1 408.62 | 1 524.73 | 1 455.74 |
Non-current other liabilities | 112.08 | 86.52 | |||
Non-current deferred tax liabilities | 0.76 | 9.60 | 15.39 | 16.62 | |
Non-current liabilities total | 839.17 | 1 487.15 | 1 418.22 | 1 652.20 | 1 558.88 |
Current loans from credit institutions | 67.30 | 72.26 | 59.17 | 44.19 | 59.79 |
Current owed to participating | 175.17 | 211.50 | 104.92 | 112.08 | 86.52 |
Short-term deferred tax liabilities | 21.78 | 0.19 | 10.73 | 11.91 | |
Other non-interest bearing current liabilities | 926.35 | 240.25 | 314.49 | 511.41 | 408.46 |
Current liabilities total | 1 190.61 | 524.21 | 478.58 | 678.41 | 566.68 |
Balance sheet total (liabilities) | 2 391.48 | 2 394.30 | 2 343.80 | 2 825.78 | 2 660.29 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.