CARL JACOBSEN & CO. ApS — Credit Rating and Financial Key Figures
CVR number: 25794168
Meldahlsgade 5, 1613 København V
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 214.53 | - 120.83 | - 362.30 | -1 706.16 | 565.18 |
Reduction in value of non-current assets | 5 750.00 | 1 000.00 | -2 850.00 | -2 116.85 | 3 537.50 |
EBIT | 5 964.53 | 879.17 | -3 212.30 | -3 823.01 | 4 102.68 |
Other financial income | 1 152.78 | 1 592.25 | 239.90 | 598.55 | 405.07 |
Other financial expenses | -1 292.24 | -1 802.18 | -3 675.53 | -2 913.08 | -2 447.79 |
Net income from associates (fin.) | 1 108.77 | 268.24 | -23.21 | - 131.80 | 493.29 |
Pre-tax profit | 6 933.84 | 937.49 | -6 671.13 | -6 269.34 | 2 553.25 |
Income taxes | -1 058.86 | 67.47 | 1 465.72 | 1 289.01 | -1 038.28 |
Net earnings | 5 874.98 | 1 004.95 | -5 205.41 | -4 980.33 | 1 514.97 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 51 035.26 | 43 235.26 | 121 135.26 | 119 535.26 | 111 474.87 |
Machinery and equipment | 210.00 | 210.00 | 210.00 | 210.00 | 210.00 |
Tangible assets total | 51 245.26 | 43 445.26 | 121 345.26 | 119 745.26 | 111 684.87 |
Holdings in group member companies | 93.22 | 91.87 | 88.77 | 74.73 | 67.32 |
Participating interests | 5 950.02 | 6 219.62 | 199.51 | 74.30 | |
Investments total | 6 043.24 | 6 311.49 | -3 999.47 | 149.03 | -6 970.31 |
Long term receivables total | |||||
Semifinished products | 2 190.61 | 2 001.59 | 1 990.04 | ||
Finished products/goods | 9 628.09 | 4 287.75 | 7 037.63 | ||
Inventories total | 9 628.09 | 6 478.36 | 2 001.59 | 9 027.67 | |
Current amounts owed by group member comp. | 1 725.06 | 1 821.77 | 1 543.45 | 1 732.14 | 1 834.49 |
Current other receivables | 5 525.55 | 5 583.41 | 2 961.77 | 1 062.11 | 4 635.96 |
Short term receivables total | 7 250.60 | 7 405.18 | 4 505.22 | 2 794.25 | 6 470.45 |
Other current investments | 13 247.12 | 8 568.72 | 6 697.35 | 1 062.99 | 1 308.55 |
Cash and bank deposits | 0.00 | 2.86 | 4 397.66 | 0.03 | 49.47 |
Cash and cash equivalents | 13 247.13 | 8 571.59 | 11 095.02 | 1 063.02 | 1 358.02 |
Non-current assets for sale | 4 287.75 | 7 037.63 | |||
Balance sheet total (assets) | 77 786.23 | 75 361.60 | 143 712.13 | 125 753.15 | 128 608.33 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 2 386.25 | ||||
Other reserves | 5 743.81 | 6 014.04 | |||
Retained earnings | 13 820.32 | 19 425.07 | 24 057.81 | 18 852.40 | 13 872.07 |
Profit of the financial year | 5 874.98 | 1 004.95 | -5 205.41 | -4 980.33 | 1 514.97 |
Shareholders equity total | 25 564.11 | 26 569.06 | 21 363.65 | 13 997.07 | 15 512.04 |
Provisions | 5 712.15 | 5 644.68 | 4 178.96 | 2 889.95 | 3 928.24 |
Non-current loans from credit institutions | 28 646.37 | 28 279.94 | 24 159.06 | 47 451.28 | 43 943.72 |
Non-current other liabilities | 245.96 | 215.97 | 181.37 | 166.37 | 430.16 |
Non-current liabilities total | 28 892.34 | 28 495.91 | 24 340.42 | 47 617.65 | 44 373.88 |
Current loans from credit institutions | 980.38 | 4 260.98 | 295.60 | 1 841.95 | 1 484.77 |
Current trade creditors | 321.55 | 934.55 | 291.56 | 398.89 | 763.32 |
Current owed to participating | 58 371.29 | 62 216.12 | |||
Current owed to group member | 117.32 | 122.07 | 118.56 | 115.23 | 102.71 |
Other non-interest bearing current liabilities | 16 198.39 | 9 334.34 | 93 123.38 | 521.11 | 227.25 |
Current liabilities total | 17 617.64 | 14 651.95 | 93 829.10 | 61 248.48 | 64 794.18 |
Balance sheet total (liabilities) | 77 786.23 | 75 361.60 | 143 712.13 | 125 753.15 | 128 608.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.