PETER FOURNAISE HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29190739
Bülowsvej 34, 7000 Fredericia
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 39 804.71 | 41 680.95 | 39 120.91 | 40 084.88 | 41 939.10 |
Employee benefit expenses | -29 467.07 | -30 515.37 | -26 287.44 | -27 562.20 | -29 040.22 |
Other operating expenses | - 114.34 | - 118.53 | - 163.26 | - 202.16 | - 168.21 |
Total depreciation | -7 275.61 | -7 578.58 | -7 853.09 | -8 357.02 | -8 184.85 |
EBIT | 2 947.69 | 3 468.47 | 4 817.12 | 3 963.49 | 4 545.83 |
Other financial income | 136.35 | 166.76 | 139.50 | 183.50 | 265.48 |
Other financial expenses | - 730.59 | - 680.99 | - 572.54 | - 490.74 | - 538.87 |
Net income from associates (fin.) | 254.09 | - 553.94 | 1 273.52 | -58.20 | 785.38 |
Pre-tax profit | 2 607.55 | 2 400.30 | 5 657.61 | 3 598.05 | 5 057.81 |
Income taxes | - 557.24 | - 600.09 | - 918.96 | - 845.87 | - 946.65 |
Net earnings | 2 050.30 | 1 800.21 | 4 738.65 | 2 752.17 | 4 111.16 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 14 048.99 | 13 496.28 | 12 857.82 | 12 266.77 | 11 615.17 |
Buildings | 26 983.30 | 23 302.38 | 30 637.78 | 26 816.11 | 27 111.59 |
Machinery and equipment | 4 131.96 | 4 893.78 | 5 254.06 | 4 714.64 | 4 512.78 |
Tangible assets total | 45 164.25 | 41 692.43 | 48 749.66 | 43 797.53 | 43 239.55 |
Participating interests | 3 679.36 | 2 563.76 | 3 837.28 | 3 779.08 | 4 564.46 |
Investments total | 3 679.36 | 2 563.76 | 3 837.28 | 3 779.08 | 4 564.46 |
Non-current loans receivable | 105.00 | ||||
Long term receivables total | 105.00 | ||||
Raw materials and consumables | 1 298.39 | 1 361.81 | 1 513.62 | 1 523.51 | 1 759.73 |
Inventories total | 1 298.39 | 1 361.81 | 1 513.62 | 1 523.51 | 1 759.73 |
Current trade debtors | 10 790.25 | 12 568.58 | 15 067.27 | 12 812.68 | 14 316.05 |
Prepayments and accrued income | 942.08 | 577.26 | 646.67 | 622.40 | 539.74 |
Current other receivables | 226.98 | 70.05 | 1 155.85 | 252.82 | 390.75 |
Short term receivables total | 11 959.31 | 13 215.89 | 16 869.80 | 13 687.90 | 15 246.53 |
Cash and bank deposits | 4 142.49 | 3 265.67 | 1 902.87 | 7 205.67 | 9 520.79 |
Cash and cash equivalents | 4 142.49 | 3 265.67 | 1 902.87 | 7 205.67 | 9 520.79 |
Balance sheet total (assets) | 66 348.79 | 62 099.56 | 72 873.23 | 69 993.68 | 74 331.06 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Asset revaluation reserve | 950.34 | 950.34 | 950.34 | 950.34 | 950.34 |
Other reserves | 1 679.36 | 458.76 | 1 732.28 | 1 674.08 | 2 459.46 |
Retained earnings | 5 745.42 | 8 131.91 | 6 345.08 | 9 742.95 | 9 665.65 |
Profit of the financial year | 2 050.30 | 1 800.21 | 4 738.65 | 2 752.17 | 4 111.16 |
Minority interest (BS) | 9 967.52 | 10 649.40 | 12 749.97 | 13 611.76 | 15 116.95 |
Shareholders equity total | 20 517.95 | 22 115.62 | 26 641.32 | 28 856.30 | 32 428.56 |
Provisions | 2 493.75 | 2 501.24 | 2 547.08 | 2 283.69 | 2 357.78 |
Capital loans | 1 525.00 | 825.00 | 300.00 | ||
Non-current loans from credit institutions | 6 287.36 | 5 658.42 | 5 039.46 | 4 505.72 | 3 979.48 |
Non-current leasing loans | 17 428.47 | 14 221.44 | 20 804.32 | 16 597.73 | 17 225.73 |
Non-current other liabilities | 84.11 | 84.47 | 87.19 | ||
Non-current deferred tax liabilities | 92.44 | 93.39 | |||
Non-current liabilities total | 25 324.93 | 20 789.33 | 26 230.97 | 21 195.89 | 21 298.60 |
Current loans from credit institutions | 6 412.80 | 5 757.34 | 6 483.21 | 6 262.24 | 5 831.17 |
Current trade creditors | 4 525.33 | 4 946.10 | 6 908.60 | 6 574.60 | 7 265.15 |
Current owed to participating | 19.82 | ||||
Short-term deferred tax liabilities | 299.96 | 526.50 | 769.75 | 954.87 | 705.66 |
Other non-interest bearing current liabilities | 6 774.07 | 5 443.60 | 3 292.30 | 3 858.99 | 4 436.55 |
Accruals and deferred income | 7.10 | 7.60 | |||
Current liabilities total | 18 012.16 | 16 693.36 | 17 453.85 | 17 657.81 | 18 246.12 |
Balance sheet total (liabilities) | 66 348.79 | 62 099.56 | 72 873.23 | 69 993.68 | 74 331.06 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.