Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MURERMESTER JOHN S. PEDERSEN A/S — Credit Rating and Financial Key Figures
CVR number: 15445971
Hammerbakken 3, 3460 Birkerød
jsp@jsp.as
tel: 45818031
jsp.as
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 323.95 | 3 003.22 | 2 292.84 | 1 171.45 | 380.16 |
| Employee benefit expenses | -3 102.65 | -3 324.64 | -2 783.19 | -1 577.29 | - 394.04 |
| Other operating expenses | -2.24 | ||||
| Total depreciation | -87.42 | - 150.41 | - 152.75 | - 174.16 | -24.93 |
| EBIT | 133.88 | - 474.08 | - 643.11 | - 580.00 | -38.81 |
| Other financial income | 0.59 | 1.09 | 3.57 | 1.29 | |
| Other financial expenses | -8.81 | -7.78 | -10.10 | -4.80 | -0.97 |
| Pre-tax profit | 125.07 | - 481.26 | - 652.11 | - 581.23 | -38.48 |
| Income taxes | -27.76 | 105.40 | -33.63 | 42.42 | |
| Net earnings | 97.30 | - 375.86 | - 685.74 | - 538.81 | -38.48 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 453.24 | 651.62 | 498.87 | 156.30 | |
| Tangible assets total | 453.24 | 651.62 | 498.87 | 156.30 | |
| Investments total | 22.50 | ||||
| Long term receivables total | |||||
| Raw materials and consumables | 5.00 | ||||
| Finished products/goods | 12.08 | 15.80 | |||
| Inventories total | 12.08 | 15.80 | 5.00 | ||
| Current trade debtors | 679.89 | 128.45 | 336.34 | 85.30 | |
| Current amounts owed by group member comp. | 15.50 | ||||
| Prepayments and accrued income | 83.57 | 23.87 | 84.06 | 26.90 | |
| Current other receivables | 433.75 | 724.65 | 388.58 | 113.23 | 9.06 |
| Current deferred tax assets | 90.10 | 56.17 | 22.54 | 42.42 | |
| Short term receivables total | 1 287.30 | 933.15 | 831.52 | 267.85 | 24.56 |
| Cash and bank deposits | 454.33 | 233.64 | 579.57 | 290.00 | 56.36 |
| Cash and cash equivalents | 454.33 | 233.64 | 579.57 | 290.00 | 56.36 |
| Balance sheet total (assets) | 2 206.96 | 1 834.21 | 1 914.96 | 736.65 | 80.92 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | -55.25 | 42.06 | 366.20 | 80.46 | - 458.35 |
| Profit of the financial year | 97.30 | - 375.86 | - 685.74 | - 538.81 | -38.48 |
| Shareholders equity total | 542.06 | 166.20 | 180.46 | 41.65 | 3.17 |
| Provisions | 49.23 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 124.51 | ||||
| Current trade creditors | 320.67 | 164.23 | 254.02 | 41.22 | 40.77 |
| Current owed to participating | 1.25 | 1.25 | |||
| Current owed to group member | 460.99 | 875.55 | 693.58 | 225.73 | 35.73 |
| Other non-interest bearing current liabilities | 834.02 | 626.98 | 785.65 | 303.54 | 1.25 |
| Current liabilities total | 1 615.67 | 1 668.01 | 1 734.50 | 695.00 | 77.75 |
| Balance sheet total (liabilities) | 2 206.96 | 1 834.21 | 1 914.96 | 736.65 | 80.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.