Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
OPEEPL ApS — Credit Rating and Financial Key Figures
CVR number: 32650961
Njalsgade 76, 2300 København S
contact@opeepl.com
tel: 31218608
www.opeepl.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 532.65 | 8 882.29 | 6 411.15 | 4 744.38 | 5 572.78 |
| Employee benefit expenses | -7 627.91 | -8 012.49 | -8 747.50 | -7 094.22 | -5 349.19 |
| Other operating expenses | -4.10 | -43.68 | |||
| Total depreciation | -14.83 | -30.88 | -42.78 | -36.10 | -20.81 |
| EBIT | - 110.09 | 834.83 | -2 422.81 | -2 385.94 | 202.78 |
| Other financial income | 0.02 | 57.57 | 1.31 | ||
| Other financial expenses | -51.36 | -66.93 | -35.70 | - 117.58 | - 177.34 |
| Pre-tax profit | - 161.43 | 767.89 | -2 458.51 | -2 445.95 | 26.75 |
| Income taxes | 34.83 | - 194.47 | 555.37 | 553.64 | -28.73 |
| Net earnings | - 126.60 | 573.42 | -1 903.14 | -1 892.31 | -1.98 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 60.78 | 52.82 | 59.77 | 30.47 | 9.67 |
| Tangible assets total | 60.78 | 52.82 | 59.77 | 30.47 | 9.67 |
| Investments total | 71.00 | 134.61 | 134.61 | 85.86 | 53.33 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3 179.20 | 2 495.33 | 3 019.80 | 1 734.92 | 1 512.95 |
| Prepayments and accrued income | 30.59 | 117.25 | 53.81 | 14.84 | 2.78 |
| Current other receivables | 628.50 | 136.54 | 46.48 | ||
| Current deferred tax assets | 34.83 | 15.00 | 547.80 | 1 155.23 | 1 101.49 |
| Short term receivables total | 3 244.62 | 3 256.08 | 3 757.95 | 2 904.99 | 2 663.70 |
| Cash and bank deposits | 1 879.41 | 1 364.35 | 262.40 | 62.30 | 20.89 |
| Cash and cash equivalents | 1 879.41 | 1 364.35 | 262.40 | 62.30 | 20.89 |
| Balance sheet total (assets) | 5 255.82 | 4 807.85 | 4 214.73 | 3 083.62 | 2 747.59 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 181.93 | 184.96 | 184.96 | 184.96 | 184.96 |
| Share premium account | 1 217.80 | ||||
| Retained earnings | 1 049.50 | 2 508.81 | 3 082.24 | 1 179.10 | - 713.21 |
| Profit of the financial year | - 126.60 | 573.42 | -1 903.14 | -1 892.31 | -1.98 |
| Shareholders equity total | 2 322.62 | 3 267.20 | 1 364.06 | - 528.24 | - 530.22 |
| Provisions | 22.52 | ||||
| Non-current owed to group member | 278.43 | 262.34 | |||
| Non-current owed to participating | 522.53 | 499.74 | |||
| Non-current deferred tax liabilities | 558.75 | 503.15 | 524.58 | 543.99 | |
| Non-current liabilities total | 558.75 | 503.15 | 1 325.55 | 1 306.07 | |
| Short-term capital loans | 742.33 | ||||
| Current loans from credit institutions | 3.95 | 37.22 | 20.57 | 8.91 | 110.84 |
| Advances received | 490.94 | 535.12 | |||
| Current trade creditors | 126.96 | 530.10 | 798.12 | 836.45 | 387.10 |
| Current owed to participating | 679.08 | ||||
| Short-term deferred tax liabilities | 165.97 | 62.14 | |||
| Other non-interest bearing current liabilities | 1 826.50 | 392.06 | 787.60 | 950.02 | 938.68 |
| Accruals and deferred income | 67.50 | ||||
| Current liabilities total | 2 933.20 | 959.38 | 2 347.52 | 2 286.32 | 1 971.74 |
| Balance sheet total (liabilities) | 5 255.82 | 4 807.85 | 4 214.73 | 3 083.62 | 2 747.59 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.