EMN Agro ApS — Credit Rating and Financial Key Figures
CVR number: 34718679
Voldbjergvej 2, Hee 6950 Ringkøbing
kontor@byskovhee.dk
tel: 40265505
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 596.63 | 1 509.13 | 1 296.25 | 1 329.87 | 1 461.14 |
| Other operating expenses | - 575.76 | ||||
| Total depreciation | - 623.16 | - 603.52 | - 578.74 | - 559.28 | - 530.90 |
| EBIT | 973.46 | 329.85 | 717.51 | 770.59 | 930.24 |
| Other financial expenses | - 611.60 | - 627.66 | - 533.25 | - 709.49 | - 758.15 |
| Pre-tax profit | 361.86 | - 297.81 | 184.26 | 61.10 | 172.09 |
| Income taxes | -80.00 | 68.83 | -41.00 | -13.80 | -38.20 |
| Net earnings | 281.86 | - 228.97 | 143.26 | 47.29 | 133.89 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 29.19 | 14.60 | |||
| Intangible assets total | 29.19 | 14.60 | |||
| Land and waters | 9 689.17 | 8 067.90 | 7 722.38 | 47 817.57 | 47 472.05 |
| Buildings | 40 187.80 | 40 440.70 | 40 440.70 | 1 038.29 | 852.91 |
| Machinery and equipment | 1 694.45 | 1 470.68 | 1 252.06 | ||
| Tangible assets total | 51 571.42 | 49 979.29 | 49 415.15 | 48 855.86 | 48 324.96 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 262.16 | 246.50 | |||
| Current other receivables | 246.50 | ||||
| Short term receivables total | 262.16 | 246.50 | 246.50 | ||
| Balance sheet total (assets) | 51 600.61 | 50 256.04 | 49 661.64 | 49 102.36 | 48 324.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Asset revaluation reserve | 12 387.52 | 12 901.03 | 12 901.03 | 12 901.03 | 12 901.03 |
| Retained earnings | - 169.99 | 111.87 | - 117.10 | 26.16 | 73.45 |
| Profit of the financial year | 281.86 | - 228.97 | 143.26 | 47.29 | 133.89 |
| Shareholders equity total | 12 579.39 | 12 863.92 | 13 007.18 | 13 054.48 | 13 188.36 |
| Provisions | 3 348.00 | 3 424.00 | 3 465.00 | 3 501.80 | 3 540.00 |
| Non-current loans from credit institutions | 32 798.59 | 30 628.30 | 29 339.66 | 28 053.12 | 29 507.75 |
| Non-current liabilities total | 32 798.59 | 30 628.30 | 29 339.66 | 28 053.12 | 29 507.75 |
| Current loans from credit institutions | 1 270.92 | 1 772.75 | 2 259.03 | 2 387.48 | 1 980.22 |
| Current trade creditors | 29.66 | 26.50 | 20.00 | 20.00 | 21.31 |
| Current owed to group member | 1 453.88 | 1 483.28 | 1 512.95 | 2 027.71 | |
| Other non-interest bearing current liabilities | 120.16 | 57.28 | 57.81 | 57.77 | 87.32 |
| Current liabilities total | 2 874.63 | 3 339.82 | 3 849.80 | 4 492.97 | 2 088.85 |
| Balance sheet total (liabilities) | 51 600.61 | 50 256.04 | 49 661.64 | 49 102.36 | 48 324.96 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.