Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DESIGN CYKLER KOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 28277903
Albuen 5 B, 6000 Kolding
tel: 75523037
www.designcykler.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 826.24 | 2 437.09 | 1 794.58 | 1 778.80 | 2 661.47 |
| Employee benefit expenses | -1 567.47 | -1 735.53 | -1 907.87 | -1 466.90 | -1 751.46 |
| Total depreciation | -34.43 | -28.23 | -23.81 | -21.11 | -11.20 |
| EBIT | 1 224.34 | 673.32 | - 137.10 | 290.79 | 898.81 |
| Other financial expenses | -8.24 | -23.74 | -68.10 | -77.73 | -23.45 |
| Net income from associates (fin.) | 2 621.70 | 1 963.05 | 494.37 | 111.47 | 1 396.30 |
| Pre-tax profit | 3 837.80 | 2 612.62 | 289.18 | 324.53 | 2 271.66 |
| Income taxes | - 266.24 | - 143.26 | 45.00 | -47.13 | - 193.78 |
| Net earnings | 3 571.56 | 2 469.36 | 334.18 | 277.39 | 2 077.89 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 51.62 | 37.42 | 23.22 | 11.73 | 2.93 |
| Machinery and equipment | 35.66 | 21.63 | 12.01 | 2.40 | |
| Tangible assets total | 87.28 | 59.05 | 35.24 | 14.13 | 2.93 |
| Holdings in group member companies | 5 197.15 | 5 260.20 | 3 454.57 | 2 516.03 | 2 587.34 |
| Investments total | 5 197.15 | 5 260.20 | 3 454.57 | 2 516.03 | 2 587.34 |
| Long term receivables total | |||||
| Finished products/goods | 3 594.20 | 3 053.46 | 3 074.71 | 2 054.05 | 2 708.27 |
| Inventories total | 3 594.20 | 3 053.46 | 3 074.71 | 2 054.05 | 2 708.27 |
| Current trade debtors | 8.66 | 70.57 | 147.75 | 102.09 | 118.77 |
| Current amounts owed by group member comp. | 1 334.81 | 2 351.57 | 4 783.57 | ||
| Current other receivables | 36.84 | 64.85 | |||
| Current deferred tax assets | 36.00 | ||||
| Short term receivables total | 1 343.46 | 70.57 | 183.75 | 2 490.51 | 4 967.19 |
| Cash and bank deposits | 10.60 | 7.74 | 28.51 | 6.56 | 14.95 |
| Cash and cash equivalents | 10.60 | 7.74 | 28.51 | 6.56 | 14.95 |
| Balance sheet total (assets) | 10 232.69 | 8 451.02 | 6 776.78 | 7 081.29 | 10 280.68 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 3 700.00 | 2 800.00 | 2 360.00 | ||
| Other reserves | 2 746.56 | 2 410.20 | 2 750.10 | 641.03 | 2 037.34 |
| Retained earnings | -3 571.56 | -2 463.64 | - 334.18 | - 250.93 | -1 369.84 |
| Profit of the financial year | 3 571.56 | 2 469.36 | 334.18 | 277.39 | 2 077.89 |
| Shareholders equity total | 6 571.56 | 5 340.93 | 2 875.10 | 3 152.50 | 2 870.39 |
| Provisions | 5.00 | 9.00 | 3.00 | 1.00 | |
| Non-current deferred tax liabilities | 269.24 | 139.26 | |||
| Non-current liabilities total | 269.24 | 139.26 | |||
| Current loans from credit institutions | 319.52 | 978.11 | 1 341.22 | 699.52 | 768.89 |
| Advances received | 126.85 | ||||
| Current trade creditors | 957.68 | 716.36 | 1 734.93 | 1 386.45 | 2 004.15 |
| Current owed to group member | 570.70 | 500.00 | 139.26 | 1 309.56 | 3 466.05 |
| Short-term deferred tax liabilities | 10.13 | 195.78 | |||
| Other non-interest bearing current liabilities | 1 539.00 | 640.52 | 686.26 | 520.13 | 974.42 |
| Current liabilities total | 3 386.89 | 2 961.83 | 3 901.68 | 3 925.79 | 7 409.29 |
| Balance sheet total (liabilities) | 10 232.69 | 8 451.02 | 6 776.78 | 7 081.29 | 10 280.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.