Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CAFÉ FLOTTENHEIMER ApS — Credit Rating and Financial Key Figures
CVR number: 32675719
Skindergade 20, 1159 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 419.87 | 3 618.89 | 4 655.83 | 4 409.10 | 4 371.52 |
| Employee benefit expenses | -1 596.42 | -2 505.63 | -2 768.84 | -2 808.63 | -2 552.88 |
| Other operating expenses | - 106.45 | - 335.87 | |||
| Total depreciation | -18.44 | -28.76 | -28.76 | -33.08 | -37.39 |
| EBIT | - 195.00 | 1 084.51 | 1 858.22 | 1 460.95 | 1 445.39 |
| Other financial income | 0.31 | 0.10 | |||
| Other financial expenses | -59.85 | -43.19 | -11.85 | -0.87 | -3.00 |
| Pre-tax profit | - 254.85 | 1 041.63 | 1 846.37 | 1 460.08 | 1 442.49 |
| Income taxes | 13.93 | - 250.69 | - 407.86 | - 332.02 | - 347.84 |
| Net earnings | - 240.92 | 790.95 | 1 438.51 | 1 128.07 | 1 094.65 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 110.11 | 91.66 | 73.22 | 54.78 | 36.34 |
| Machinery and equipment | 41.28 | 30.96 | 59.44 | 40.50 | |
| Tangible assets total | 110.11 | 132.95 | 104.18 | 114.22 | 76.84 |
| Investments total | 124.05 | 124.05 | 124.05 | 124.05 | 124.05 |
| Long term receivables total | |||||
| Raw materials and consumables | 35.00 | 60.00 | 53.15 | 48.03 | 41.00 |
| Inventories total | 35.00 | 60.00 | 53.15 | 48.03 | 41.00 |
| Current amounts owed by group member comp. | 2 298.61 | ||||
| Current other receivables | 331.94 | 438.36 | 591.28 | 681.34 | 321.50 |
| Current deferred tax assets | 257.27 | 116.32 | 25.32 | ||
| Short term receivables total | 589.21 | 554.68 | 616.60 | 681.34 | 2 620.11 |
| Cash and bank deposits | 4 037.02 | 4 959.86 | 6 322.04 | 3 129.20 | 2 037.15 |
| Cash and cash equivalents | 4 037.02 | 4 959.86 | 6 322.04 | 3 129.20 | 2 037.15 |
| Balance sheet total (assets) | 4 895.39 | 5 831.53 | 7 220.02 | 4 096.83 | 4 899.15 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 100.00 | 57.20 | 4 557.20 | 1 000.00 | |
| Other reserves | -57.20 | ||||
| Retained earnings | 4 440.93 | 4 142.81 | 376.56 | 1 815.07 | 1 943.13 |
| Profit of the financial year | - 240.92 | 790.95 | 1 438.51 | 1 128.07 | 1 094.65 |
| Shareholders equity total | 4 425.01 | 5 115.96 | 6 440.07 | 3 068.13 | 4 162.78 |
| Provisions | 20.73 | 16.54 | 25.13 | 16.90 | |
| Non-current liabilities total | |||||
| Current trade creditors | 9.96 | 79.27 | 45.42 | 55.32 | 48.79 |
| Current owed to participating | 5.88 | 19.90 | 29.83 | 7.90 | |
| Current owed to group member | 213.97 | ||||
| Short-term deferred tax liabilities | 309.87 | 344.60 | 323.42 | 356.06 | |
| Other non-interest bearing current liabilities | 144.66 | 595.67 | 343.57 | 410.87 | 306.71 |
| Current liabilities total | 470.38 | 694.84 | 763.42 | 1 003.57 | 719.46 |
| Balance sheet total (liabilities) | 4 895.39 | 5 831.53 | 7 220.02 | 4 096.83 | 4 899.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.