NÆSTVED LAVPRIS TRÆ A/S — Credit Rating and Financial Key Figures
CVR number: 26146925
Industribuen 2, Øverup 4700 Næstved
tel: 55737388
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 20 655.31 | 29 741.53 | 38 716.45 | 26 673.26 | 20 283.85 |
| Employee benefit expenses | -15 202.31 | -14 724.12 | -16 964.16 | -16 958.36 | -16 759.15 |
| Total depreciation | - 905.63 | -1 169.30 | - 975.56 | - 696.28 | - 613.31 |
| EBIT | 4 547.37 | 13 848.11 | 20 776.74 | 9 018.62 | 2 911.39 |
| Other financial income | 97.20 | 87.40 | 7.44 | 28.38 | 251.94 |
| Other financial expenses | - 157.63 | - 207.98 | - 178.60 | - 290.16 | -83.16 |
| Pre-tax profit | 4 486.95 | 13 727.53 | 20 605.58 | 8 756.84 | 3 080.16 |
| Income taxes | - 989.23 | -3 020.56 | -4 533.55 | -1 969.72 | - 677.55 |
| Net earnings | 3 497.72 | 10 706.97 | 16 072.02 | 6 787.13 | 2 402.61 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 33.20 | 15.87 | |||
| Machinery and equipment | 2 220.65 | 3 667.02 | 2 210.36 | 1 721.34 | 1 108.03 |
| Tangible assets total | 2 253.85 | 3 682.89 | 2 210.36 | 1 721.34 | 1 108.03 |
| Investments total | 1 156.85 | 1 156.85 | 1 156.85 | 1 156.85 | 1 156.85 |
| Long term receivables total | |||||
| Finished products/goods | 14 076.69 | 13 643.71 | 21 039.40 | 21 485.12 | 19 619.66 |
| Inventories total | 14 076.69 | 13 643.71 | 21 039.40 | 21 485.12 | 19 619.66 |
| Current trade debtors | 1 317.45 | 1 121.14 | 504.56 | 303.02 | 357.26 |
| Current amounts owed by group member comp. | 1 980.59 | 2 209.95 | 15 000.00 | 15 091.87 | 2 837.65 |
| Prepayments and accrued income | 14.17 | 14.17 | 147.02 | 171.62 | 162.70 |
| Current other receivables | 1 969.48 | 3 091.57 | 2 867.86 | 2 042.26 | 2 953.33 |
| Current deferred tax assets | 50.00 | 37.30 | 73.52 | 103.81 | 1 071.03 |
| Short term receivables total | 5 331.68 | 6 474.13 | 18 592.97 | 17 712.58 | 7 381.98 |
| Cash and bank deposits | 1 079.56 | 3 216.00 | 1 926.87 | 884.07 | 1 051.05 |
| Cash and cash equivalents | 1 079.56 | 3 216.00 | 1 926.87 | 884.07 | 1 051.05 |
| Balance sheet total (assets) | 23 898.63 | 28 173.58 | 44 926.45 | 42 959.96 | 30 317.58 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 000.00 | 15 000.00 | |||
| Retained earnings | 8 864.16 | 2 361.88 | 13 068.85 | 14 140.88 | 20 928.00 |
| Profit of the financial year | 3 497.72 | 10 706.97 | 16 072.02 | 6 787.13 | 2 402.61 |
| Shareholders equity total | 14 861.88 | 13 568.85 | 29 640.88 | 36 428.00 | 23 830.62 |
| Non-current leasing loans | 1 490.75 | 2 239.24 | 1 435.04 | 706.18 | 458.19 |
| Non-current other liabilities | 338.79 | 1 128.61 | 1 044.04 | ||
| Non-current deferred tax liabilities | 1 100.15 | 1 151.96 | |||
| Non-current liabilities total | 1 829.55 | 3 367.84 | 2 479.08 | 1 806.34 | 1 610.15 |
| Current loans from credit institutions | 80.04 | 84.89 | 111.61 | 64.30 | |
| Current trade creditors | 2 622.32 | 2 986.64 | 2 225.88 | 1 402.50 | 2 213.81 |
| Current owed to group member | 1 972.98 | 2 262.60 | 173.66 | ||
| Short-term deferred tax liabilities | 329.23 | 2 641.86 | 4 569.77 | ||
| Other non-interest bearing current liabilities | 2 282.68 | 3 265.74 | 5 750.85 | 3 211.51 | 2 425.03 |
| Accruals and deferred income | 175.11 | ||||
| Current liabilities total | 7 207.20 | 11 236.88 | 12 806.49 | 4 725.62 | 4 876.81 |
| Balance sheet total (liabilities) | 23 898.63 | 28 173.58 | 44 926.45 | 42 959.96 | 30 317.58 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.