Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Revisorfirmaet Lysehøj ApS — Credit Rating and Financial Key Figures
CVR number: 37357189
Møllevej 19, 4140 Borup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 955.74 | 6 574.65 | 7 268.60 | 7 274.46 | 9 208.96 |
| Employee benefit expenses | -5 509.18 | -5 562.30 | -5 572.77 | -7 055.95 | -8 091.84 |
| Total depreciation | - 175.94 | -73.87 | -56.45 | -68.08 | -81.20 |
| EBIT | 270.62 | 938.49 | 1 639.37 | 150.43 | 1 035.92 |
| Other financial income | 123.63 | 145.32 | 141.23 | 133.35 | 127.64 |
| Other financial expenses | -44.44 | -26.72 | -23.08 | -38.41 | -76.09 |
| Pre-tax profit | 349.81 | 1 057.09 | 1 757.52 | 245.37 | 1 087.46 |
| Income taxes | -76.89 | - 236.22 | - 402.55 | -57.63 | - 241.42 |
| Net earnings | 272.93 | 820.87 | 1 354.97 | 187.75 | 846.04 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 134.62 | 89.46 | 56.57 | 184.97 | 127.92 |
| Machinery and equipment | 90.89 | 62.18 | 38.61 | 54.47 | 30.32 |
| Other tangible assets | -0.00 | ||||
| Tangible assets total | 225.51 | 151.64 | 95.19 | 239.44 | 158.24 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 561.43 | 1 767.22 | 2 164.53 | 2 157.79 | 3 184.53 |
| Current amounts owed by group member comp. | 629.54 | ||||
| Prepayments and accrued income | 12.00 | 52.51 | |||
| Current other receivables | 1 695.35 | 1 231.98 | 148.76 | 127.45 | 1 393.36 |
| Current deferred tax assets | 28.35 | 25.11 | 22.91 | 15.25 | 16.13 |
| Short term receivables total | 3 285.13 | 3 024.32 | 2 977.74 | 2 352.99 | 4 594.02 |
| Cash and bank deposits | 167.07 | 230.25 | 221.39 | 699.86 | 1 110.66 |
| Cash and cash equivalents | 167.07 | 230.25 | 221.39 | 699.86 | 1 110.66 |
| Balance sheet total (assets) | 3 677.71 | 3 406.21 | 3 294.32 | 3 292.29 | 5 862.92 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 000.00 | 1 050.24 | 187.75 | 600.00 | |
| Retained earnings | 51.48 | - 675.59 | - 904.97 | 262.25 | - 150.00 |
| Profit of the financial year | 272.93 | 820.87 | 1 354.97 | 187.75 | 846.04 |
| Shareholders equity total | 374.40 | 1 195.28 | 1 550.24 | 687.75 | 1 346.04 |
| Provisions | -0.00 | ||||
| Non-current deferred tax liabilities | 89.61 | 232.87 | 400.36 | 49.96 | 242.31 |
| Non-current liabilities total | 89.61 | 232.87 | 400.36 | 49.96 | 242.31 |
| Current trade creditors | 303.12 | ||||
| Current owed to participating | 616.22 | 14.64 | 4.44 | 18.94 | 33.93 |
| Current owed to group member | 260.51 | 5.62 | |||
| Short-term deferred tax liabilities | 173.98 | 89.72 | 232.87 | ||
| Other non-interest bearing current liabilities | 2 162.99 | 1 868.09 | 1 106.42 | 2 232.52 | 4 240.65 |
| Current liabilities total | 3 213.70 | 1 978.07 | 1 343.72 | 2 554.58 | 4 274.57 |
| Balance sheet total (liabilities) | 3 677.71 | 3 406.21 | 3 294.32 | 3 292.29 | 5 862.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.