Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
THOMEY HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31623219
Kollerupvej 25, 2665 Vallensbæk Strand
mikael@thomay.com
tel: 26298363
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.13 | 253.53 | 424.52 | 1 557.06 | 805.04 |
| Total depreciation | - 333.33 | - 190.02 | -58.65 | ||
| EBIT | -7.13 | 253.53 | 91.19 | 1 367.04 | 746.39 |
| Other financial income | 0.09 | 3.78 | 29.39 | 55.93 | |
| Other financial expenses | -48.55 | -38.44 | -17.32 | -19.56 | -96.32 |
| Net income from associates (fin.) | -1 038.14 | 236.64 | 435.97 | - 765.89 | - 340.90 |
| Pre-tax profit | -1 093.73 | 451.73 | 513.62 | 610.97 | 365.11 |
| Income taxes | 12.30 | -49.27 | -20.86 | - 126.96 | - 349.61 |
| Net earnings | -1 081.43 | 402.46 | 492.76 | 484.01 | 15.49 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 000.00 | 666.67 | 812.41 | 903.77 | |
| Tangible assets total | 1 000.00 | 666.67 | 812.41 | 903.77 | |
| Holdings in group member companies | 1 951.17 | 1 587.81 | 2 023.78 | 1 257.89 | 1 445.49 |
| Participating interests | 500.00 | ||||
| Investments total | 1 951.17 | 1 587.81 | 2 023.78 | 1 257.89 | 1 945.49 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 74.52 | 386.56 | 415.94 | 831.87 | |
| Prepayments and accrued income | 252.52 | 83.89 | |||
| Current other receivables | 3.20 | 3.20 | 3.20 | 3.20 | 3.20 |
| Current deferred tax assets | 11.43 | 11.00 | 187.72 | 165.63 | 71.73 |
| Short term receivables total | 14.63 | 88.72 | 577.47 | 837.29 | 990.69 |
| Cash and bank deposits | 50.15 | 112.00 | 45.78 | 1 228.15 | 557.21 |
| Cash and cash equivalents | 50.15 | 112.00 | 45.78 | 1 228.15 | 557.21 |
| Balance sheet total (assets) | 2 015.94 | 2 788.53 | 3 313.70 | 4 135.75 | 4 397.16 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Asset revaluation reserve | 663.00 | ||||
| Other reserves | 282.28 | 712.81 | 1 148.78 | 382.89 | 331.59 |
| Retained earnings | 1 746.51 | 234.55 | 864.04 | 2 122.69 | 2 658.00 |
| Profit of the financial year | -1 081.43 | 402.46 | 492.76 | 484.01 | 15.49 |
| Shareholders equity total | 1 072.36 | 2 137.82 | 2 630.57 | 3 114.59 | 3 130.08 |
| Provisions | 187.00 | 121.92 | 172.02 | ||
| Non-current deferred tax liabilities | 74.95 | 242.32 | |||
| Non-current liabilities total | 74.95 | 242.32 | |||
| Current trade creditors | 5.94 | 20.94 | 208.44 | ||
| Current owed to group member | 816.21 | 214.63 | 214.63 | 248.94 | 261.83 |
| Short-term deferred tax liabilities | 121.44 | 37.84 | 165.63 | 449.18 | 265.94 |
| Other non-interest bearing current liabilities | 5.94 | 211.25 | 100.07 | 302.10 | 116.53 |
| Current liabilities total | 943.59 | 463.71 | 486.26 | 1 021.16 | 852.74 |
| Balance sheet total (liabilities) | 2 015.94 | 2 788.53 | 3 313.70 | 4 135.75 | 4 397.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.