LcG Software A/S — Credit Rating and Financial Key Figures
CVR number: 36557680
Vallensbækvej 41, 2605 Brøndby
tel: 53882318
projectspine.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -34.48 | 1 031.73 | 45.66 | 98.62 | -28.41 |
| Employee benefit expenses | -4 819.21 | -2 132.36 | - 351.32 | ||
| Total depreciation | -15.00 | -25.40 | |||
| EBIT | -4 868.69 | -1 126.03 | 396.98 | 98.62 | -28.41 |
| Other financial income | 0.01 | 4.81 | 13.33 | ||
| Other financial expenses | -19.84 | -45.25 | -3.97 | -0.56 | |
| Pre-tax profit | -4 888.52 | -1 171.27 | 393.01 | 103.43 | -15.64 |
| Income taxes | 1 092.91 | 240.15 | -76.89 | -22.75 | |
| Net earnings | -3 795.61 | - 931.12 | 316.12 | 80.67 | -15.64 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 42.06 | ||||
| Tangible assets total | 42.06 | ||||
| Investments total | 35.71 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 10.00 | ||||
| Current amounts owed by group member comp. | 3 700.00 | 701.72 | 699.07 | 647.67 | |
| Prepayments and accrued income | 43.51 | ||||
| Current other receivables | 33.10 | 11.00 | 0.70 | ||
| Current deferred tax assets | 1 095.34 | 246.38 | |||
| Short term receivables total | 1 181.95 | 3 957.38 | 702.42 | 699.07 | 647.67 |
| Balance sheet total (assets) | 1 259.73 | 3 957.38 | 702.42 | 699.07 | 647.67 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 771.25 | 675.64 | - 255.48 | 60.64 | 141.32 |
| Profit of the financial year | -3 795.61 | - 931.12 | 316.12 | 80.67 | -15.64 |
| Shareholders equity total | -2 524.36 | 244.52 | 560.64 | 641.32 | 625.68 |
| Non-current other liabilities | 193.30 | 348.20 | |||
| Non-current liabilities total | 193.30 | 348.20 | |||
| Current trade creditors | 47.05 | 48.50 | 35.00 | 22.00 | |
| Current owed to group member | 3 189.18 | 3 258.28 | |||
| Short-term deferred tax liabilities | 85.88 | 22.75 | |||
| Other non-interest bearing current liabilities | 354.56 | 106.37 | |||
| Accruals and deferred income | 7.40 | ||||
| Current liabilities total | 3 590.79 | 3 364.66 | 141.78 | 57.75 | 22.00 |
| Balance sheet total (liabilities) | 1 259.73 | 3 957.38 | 702.42 | 699.07 | 647.67 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.